Aether Catalyst Solutions, Inc.

C$0.01As of Sun 8 Nov 2026, 12:00 UTC

CSE:ATHRConsumer Disc

Country Canada

PE (Fwd) •••

TSR 8Y CAGR (28.12%)

Div yield —

ROE —

Auto Parts

Beta (5Y) 0.08

PE TTM —

TSR TTM (93.33%)

Mkt cap C$0.377M

ROIC (128.10%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.005

(0.72%)

24.00%

Hold 10|6|5|1|10

TTM

FYE 31 Dec CAD

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

0.050

Revenue$M

0.067

0.070

0.072

0.076

0.079

0.082

0.086

0.085

0.086

0.089

0.052

2.49%

3.19%

46

20.52

Revenue growth%

19.24

18.49

17.91

17.61

16.38

16.79

17.65

16.25

16.97

19.22

26.84

16.97

17.63

80

15.09

Gross margin%

4.02

3.36

4.83

5.61

4.18

5.79

8.43

6.88

9.15

10.17

21.73

8.43

5.70

15

27.92

Operating margin%

34.59

35.38

38.32

40.11

41.19

42.81

42.96

41.13

42.55

40.26

25.76

42.55

40.69

56

6.49

Net margin%

11.64

14.11

11.90

10.46

10.30

8.08

7.13

6.18

4.03

1.33

12.10

6.18

9.19

70

33.83

P/E ratio (avg)x

7.495

7.619

7.958

8.508

8.029

8.345

7.771

7.535

7.671

8.286

37.82

7.771

7.865

81

15.34

EV/EBITx

18.37

16.60

14.64

14.88

14.66

12.77

13.38

14.27

14.85

15.62

32.26

14.27

14.76

64

21.74

FCF yield (avg)%

31.33

33.31

32.53

34.36

33.07

35.87

37.81

36.91

37.41

35.20

7.13

36.91

34.78

49

18.44

FCF margin%

24.66

22.05

23.87

25.77

27.47

30.25

27.31

27.68

29.04

29.38

27.50

29.04

27.39

85

1.709

FCF / Net incomex

0.928

0.936

0.959

0.919

0.943

1.095

1.169

1.103

1.142

1.171

1.217

1.142

1.027

17

27.47

ROIC%

15.51

16.50

14.39

14.41

12.92

12.88

14.86

15.47

17.98

18.83

2.56

15.47

15.17

73

20.44

Return on equity%

0.40

0.80

0.40

2.44

4.47

2.72

3.78

4.26

2.49

4.89

6.97

3.78

2.61

85

25.96

Return on assets%

25.68

28.46

28.20

25.81

28.23

31.19

31.07

29.25

27.05

26.81

21.23

29.25

28.21

71

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

12.69%

12.19%

—

16.47

EPS growth%

16.32

18.14

17.64

18.34

17.74

18.75

17.31

17.49

19.39

17.84

11.80

17.84

17.79

45

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

5.94%

2.87%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

2.09%

1.45%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

14.59%

8.10%

—

5.42

Div yield (avg)%

18.30

18.00

17.15

16.84

16.31

15.54

18.01

18.35

20.03

22.13

6.66

18.35

18.01

76

5.66

Payout ratio%

3.56

1.75

3.78

5.34

3.89

2.20

2.83

0.98

3.62

5.63

18.00

2.83

3.59

20

73.85

Shares (diluted)M

129.7

151.5

151.1

152.2

179.3

194.8

223.5

221.6

222.2

213.5

76.87

3.55%

6.41%

86

27.98

Buyback yield%

26.81

26.85

26.37

28.76

25.76

27.36

24.45

26.31

25.17

25.75

27.04

25.75

26.34

33

0.466

D/E ratiox

1.178

1.246

1.237

1.337

1.275

1.424

1.601

1.479

1.697

1.727

0.500

1.601

1.380

24

0.011

Enterprise value$M

0.104

0.112

0.109

0.119

0.129

0.136

0.146

0.150

0.170

0.171

0.064

5.76%

4.60%

48

0.036

LT debt$M

—

—

—

—

—

—

—

—

—

—

0.072

2.14%

(0.39%)

62

Peers (US$0.267M)

Cap (US$)

PE

Vision Marine Technolo…

3.353M

—

Spectra Products Inc.

1.756M

33.08x

TUGA Innovations, Inc.

0.351M

—

0.382M

—

Capital

TTM

5Y

10Y

Leveragex

0.242

0.304

0.261

EBIT/Intx

1.047

0.127

0.131

Own earn%

(100.22)

21.03

13.97

Sh yield%

33.40

44.66

44.76

Owners

Insiders/Inst%

3.78

66.09

Short interest%

4.34

SBC / revenue%

0.84

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

16

Op margin range%

35–43

$1 testx

0.0

Incr. ROIC%

4

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$0.089M

3.19%

1.00×

Cost of revenue

$0.059M

3.12%

0.99×

Operating expenses

$0.016M

3.68%

1.05×