0.358
Revenue$M
0.696
0.696
0.694
0.693
0.697
0.699
0.694
0.704
0.725
0.743
0.384
1.28%
0.61%
82
10.80
Revenue growth%
23.10
25.46
24.21
22.21
24.99
25.37
22.80
22.12
23.59
21.55
8.77
22.80
23.35
59
2.46
Gross margin%
19.71
19.58
17.22
17.54
19.49
20.41
22.11
23.48
22.33
20.29
22.83
22.11
20.00
74
29.65
Operating margin%
21.34
22.93
23.75
22.90
21.52
22.42
23.73
20.97
21.82
24.76
4.26
22.42
22.66
62
12.61
Net margin%
9.23
7.30
5.73
7.00
9.95
10.04
8.51
6.12
5.00
5.74
23.23
6.12
7.15
47
28.00
P/E ratio (avg)x
7.820
8.548
8.356
7.764
7.320
7.311
7.860
8.593
7.631
8.285
17.57
7.860
7.840
88
34.20
EV/EBITx
45.47
49.56
48.14
52.21
49.71
50.26
52.56
55.82
61.05
69.08
7.913
55.82
51.23
50
26.25
FCF yield (avg)%
11.60
12.21
11.32
9.58
10.50
10.56
12.55
11.70
10.77
13.19
20.74
11.70
11.46
27
4.96
FCF margin%
6.99
6.27
6.79
9.36
8.73
8.07
6.12
5.83
2.92
1.80
20.19
5.83
6.53
90
1.343
FCF / Net incomex
0.406
0.391
0.418
0.416
0.386
0.427
0.461
0.470
0.470
0.444
0.294
0.461
0.423
13
13.86
ROIC%
14.66
12.09
9.80
11.08
8.24
6.23
4.29
1.65
0.40
0.40
6.98
1.65
7.23
52
16.74
Return on equity%
24.08
24.40
26.91
25.15
23.79
26.62
26.52
29.06
28.08
26.54
27.38
26.62
26.53
37
13.69
Return on assets%
8.72
11.19
9.32
6.95
5.49
4.83
6.63
6.48
7.36
4.44
23.78
6.48
6.79
92
—
EPS$
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
—
7.32%
8.57%
—
17.67
EPS growth%
8.16
8.78
7.37
5.76
8.41
9.80
7.61
10.07
10.55
8.88
10.68
9.80
8.60
36
0.01
Bookvalue per sh$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
—
—
—
0.01
(6.66%)
(7.56%)
—
—
FCF per share$
—
—
—
—
—
—
—
—
—
0.01
0.01
14.50%
9.57%
—
0.01
Dividend per sh$
—
—
—
—
—
—
—
—
—
—
0.01
4.33%
2.53%
—
2.16
Div yield (avg)%
25.05
26.71
28.49
29.09
27.30
27.63
28.94
28.34
27.97
27.10
6.07
27.97
27.80
39
15.14
Payout ratio%
14.50
12.71
13.60
16.29
16.42
15.65
13.31
12.39
14.72
13.57
5.16
13.57
14.05
48
40.62
Shares (diluted)M
34.09
36.83
36.64
40.29
42.35
46.48
49.91
51.43
53.97
59.26
40.82
6.95%
4.38%
68
2.92
Buyback yield%
23.37
23.82
21.37
18.42
16.90
18.41
21.38
19.20
20.96
20.40
10.82
20.40
20.68
56
0.507
D/E ratiox
0.814
0.951
0.926
0.877
0.854
0.851
0.907
1.054
1.104
1.074
0.727
1.054
0.917
29
0.386
Enterprise value$M
0.393
0.406
0.417
0.407
0.411
0.450
0.447
0.434
0.463
0.460
0.610
2.29%
2.45%
33
0.226
LT debt$M
0.734
0.736
0.852
0.978
1.132
1.156
1.187
1.260
1.489
1.651
0.093
7.84%
7.98%
14
Revenue
$0.743M
0.61%
1.00×
Cost of revenue
$0.512M
0.73%
1.01×
Operating expenses
$0.119M
0.07%
0.95×
Property and equipment
16.28%
Spread over hurdle
(6.25%)