0.436
Revenue$M
0.818
0.798
0.805
0.801
0.800
0.812
0.807
0.795
0.810
0.793
0.467
(0.19%)
(0.25%)
56
14.63
Revenue growth%
13.30
13.67
13.84
14.96
16.42
19.26
16.91
16.60
17.81
19.54
28.79
17.81
16.51
62
22.23
Gross margin%
2.89
4.20
2.76
5.74
2.75
5.25
7.84
9.25
10.97
13.18
11.49
9.25
5.50
22
3.28
Operating margin%
4.58
2.13
3.06
3.79
6.61
5.94
5.86
7.66
6.44
5.34
19.99
5.94
5.60
84
25.20
Net margin%
21.30
23.77
23.50
26.39
29.05
26.57
27.20
25.72
27.80
29.32
15.49
27.20
26.48
67
13.68
P/E ratio (avg)x
42.84
45.85
53.65
52.70
53.81
58.43
66.23
68.52
73.76
77.11
19.15
68.52
56.12
25
37.55
EV/EBITx
33.36
33.41
32.35
33.92
36.27
36.75
36.90
36.67
35.46
39.15
31.89
36.75
35.87
85
23.89
FCF yield (avg)%
17.83
20.61
20.47
18.54
15.89
14.96
11.99
13.84
12.61
9.68
9.83
12.61
15.42
95
23.87
FCF margin%
15.24
15.60
17.68
20.26
22.83
20.40
17.63
16.77
18.46
17.67
17.87
17.67
17.67
20
0.222
FCF / Net incomex
1.209
1.111
1.070
1.148
1.114
1.004
0.897
0.999
1.017
1.019
0.551
1.004
1.045
31
18.37
ROIC%
17.55
15.11
15.20
17.87
18.52
17.58
15.37
17.26
15.60
18.15
29.44
17.26
17.40
93
14.89
Return on equity%
25.96
23.19
23.81
24.36
25.83
23.37
25.20
26.56
26.78
23.95
2.05
25.20
24.78
18
20.77
Return on assets%
7.16
10.10
10.59
9.94
10.47
13.10
11.60
13.44
12.14
13.65
8.33
13.10
11.09
24
—
EPS$
—
—
—
—
—
—
—
—
—
—
0.01
(0.14%)
(0.43%)
—
20.12
EPS growth%
20.99
20.08
18.58
18.50
19.46
17.99
16.58
16.37
19.20
17.29
16.48
17.29
18.54
77
—
Bookvalue per sh$
—
—
—
—
—
—
—
—
—
—
—
7.97%
10.11%
—
—
FCF per share$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
—
3.04%
4.07%
—
—
Dividend per sh$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
—
0.15%
1.71%
—
2.01
Div yield (avg)%
10.70
12.80
13.25
10.71
8.74
7.55
6.78
7.02
9.07
6.63
12.12
7.02
8.90
83
4.34
Payout ratio%
10.45
7.54
5.44
4.70
4.57
4.28
1.92
0.40
2.07
3.36
15.16
2.07
4.43
44
70.83
Shares (diluted)M
57.64
50.63
45.97
47.79
41.08
39.81
37.13
33.45
34.16
35.88
72.40
(2.67%)
(3.86%)
58
21.67
Buyback yield%
5.20
6.30
3.36
4.83
4.31
4.97
3.17
4.49
1.54
1.21
14.10
3.17
4.40
78
1.628
D/E ratiox
1.334
1.490
1.507
1.672
1.591
1.573
1.619
1.545
1.379
1.428
0.557
1.545
1.526
12
0.265
Enterprise value$M
0.351
0.372
0.342
0.369
0.384
0.349
0.388
0.426
0.459
0.475
0.603
4.37%
4.05%
24
0.664
LT debt$M
0.186
0.179
0.198
0.204
0.188
0.190
0.197
0.223
0.226
0.216
0.566
2.79%
2.21%
77
Revenue
$0.793M
(0.25%)
1.00×
Cost of revenue
$0.434M
(0.09%)
1.02×
Operating expenses
$0.191M
(0.20%)
1.01×
Cash and investments
18.11%