0.042
Revenue$M
0.060
0.063
0.066
0.072
0.076
0.080
0.086
0.091
0.094
0.045
0.044
5.58%
6.12%
76
2.23
Revenue growth%
1.18
0.86
0.78
0.40
2.86
3.45
1.71
3.88
5.16
6.51
2.39
3.45
1.45
8
24.79
Gross margin%
13.80
13.58
13.36
15.37
13.16
10.93
8.84
11.24
9.33
9.63
20.32
10.93
13.26
22
13.47
Operating margin%
23.19
24.07
26.47
26.92
29.39
27.68
25.36
25.95
23.94
11.41
15.48
25.95
25.66
54
15.19
Net margin%
16.91
16.16
14.99
12.55
12.29
11.67
9.38
9.13
10.25
15.73
21.51
10.25
12.42
42
9.732
P/E ratio (avg)x
26.32
27.67
29.07
29.19
25.49
25.59
26.74
29.20
30.97
17.78
15.62
26.74
27.21
90
10.99
EV/EBITx
37.88
40.01
46.61
48.41
55.83
59.66
68.45
73.40
74.23
9.964
11.91
68.45
52.12
38
27.80
FCF yield (avg)%
16.05
18.52
16.55
18.65
17.60
18.36
16.83
16.05
13.57
8.24
5.43
16.83
16.69
86
3.17
FCF margin%
1.12
0.40
1.41
0.40
2.44
2.33
0.40
0.40
3.33
3.83
20.07
2.33
1.26
18
1.381
FCF / Net incomex
1.585
1.738
1.880
2.054
2.114
2.268
2.704
2.685
2.943
0.864
0.739
2.685
2.084
53
13.29
ROIC%
6.00
4.71
5.37
7.27
7.37
7.27
9.80
10.60
9.84
8.82
14.01
9.80
7.27
5
15.47
Return on equity%
4.09
3.70
2.29
3.48
4.12
6.85
7.54
10.24
11.88
17.53
21.61
7.54
5.49
41
23.41
Return on assets%
1.97
3.81
3.61
2.40
1.58
0.83
1.07
3.86
4.05
17.29
3.44
1.58
2.86
71
0.06
EPS$
0.05
0.06
0.07
0.07
0.08
0.08
0.08
0.08
0.08
0.07
0.08
1.66%
6.19%
—
27.67
EPS growth%
3.92
2.35
4.33
3.10
2.28
1.11
0.40
0.40
0.40
13.63
5.73
0.40
2.32
34
0.10
Bookvalue per sh$
0.10
0.11
0.11
0.11
0.11
0.11
0.12
0.11
0.10
0.03
0.07
(1.91%)
0.63%
—
0.05
FCF per share$
0.03
0.03
0.03
0.02
0.02
0.03
0.03
0.03
0.03
0.08
0.07
3.59%
(0.83%)
—
0.03
Dividend per sh$
0.13
0.16
0.17
0.17
0.18
0.20
0.23
0.22
0.25
0.06
0.07
7.81%
8.50%
—
7.39
Div yield (avg)%
3.04
3.86
5.43
5.67
3.26
0.87
0.40
0.82
0.83
27.87
17.22
0.83
3.15
13
23.54
Payout ratio%
11.11
9.17
8.89
10.94
9.22
8.74
7.01
6.65
4.81
9.78
25.80
7.01
9.03
21
0.407
Shares (diluted)M
0.448
0.436
0.469
0.466
0.500
0.519
0.575
0.626
0.649
0.402
0.406
6.84%
3.83%
27
25.05
Buyback yield%
22.94
21.90
20.51
22.60
24.62
23.40
25.76
28.26
29.95
22.50
21.17
25.76
23.17
27
0.900
D/E ratiox
0.157
0.181
0.195
0.222
0.223
0.258
0.301
0.330
0.377
1.619
1.416
0.301
0.222
61
0.081
Enterprise value$M
0.062
0.066
0.073
0.068
0.066
0.069
0.079
0.075
0.081
0.059
0.075
3.56%
2.73%
55
0.033
LT debt$M
0.071
0.064
0.070
0.067
0.074
0.075
0.079
0.084
0.082
0.018
0.083
4.05%
1.12%
79
Revenue
$0.094M
6.12%
1.00×
Cost of revenue
$0.053M
5.87%
0.98×
Operating expenses
$0.012M
6.55%
1.04×
Property and equipment
18.82%