Rex Advisors Co., Ltd.

¥560.00As of Sun 8 Nov 2026, 12:00 UTC

TSE:602AIndustrials

Country Japan

PE (Fwd) —

TSR 10Y CAGR —

Div yield —

ROE 1.43%

Staffing & Employment Services

Beta (5Y) —

PE TTM 51.49

TSR TTM —

Mkt cap —

ROIC 5.19%

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

¥596

6.41%

(9.44%)

Price near Reference Value

TTM

FYE 31 Dec JPY

FY2024

FY2025

FY2026E

Trend

10Y

Peers

1.547

Revenue¥B

—

1.525

1.547

1.559

1.46%

—

1.46

Revenue growth%

—

1.46

0.73

1.46

—

73.03

Gross margin%

—

73.11

73.03

72.99

73.07

—

0.18

Operating margin%

—

3.72

0.18

(1.59)

1.95

—

0.60

Net margin%

—

1.60

0.60

0.10

1.10

—

51.49

P/E ratio (avg)x

—

312.9

—

(42.16)

EV/EBITx

—

(2.34)

FCF yield (avg)%

—

(14.19)

—

(0.72)

FCF margin%

—

6.49

(0.72)

(4.33)

2.89

—

(1.207)

FCF / Net incomex

—

4.071

(1.207)

(44.39)

1.432

—

5.19

ROIC%

—

114.02

5.19

(27.26)

59.60

—

1.43

Return on equity%

—

3.81

1.43

0.23

2.62

—

1.05

Return on assets%

—

2.74

1.05

0.17

1.90

—

10.88

EPS¥

—

28.66

10.88

1.79

(62.05%)

—

(62.05)

EPS growth%

—

(62.05)

(83.54)

(62.05)

—

763.32

Bookvalue per sh¥

—

753.09

763.32

765.11

1.36%

—

(13.13)

FCF per share¥

—

116.66

(13.13)

(79.45)

—

Dividend per sh¥

—

Div yield (avg)%

—

Payout ratio%

—

0.849

Shares (diluted)M

—

0.849

—

◌0.849

—

Buyback yield%

—

0.060

D/E ratiox

—

0.079

0.060

0.069

—

(116.1)

Enterprise value¥M

—

(48.67)

—

30.68

LT debt¥M

—

38.67

30.68

(20.67%)

—

Peers (US$3.019M)

Cap (US$)

TryHard Holdings…

6.844M

—

Matsumoto Inc.

5.493M

4.522x

Wellco Holdings…

4.041M

—

Blue Pebble Limited

3.156M

61.05x

Capital

TTM

10Y

Leveragex

(38.49)

(23.63)

EBIT/Intx

7.463

39.60

Own earn%

—

Sh yield%

—

Owners

Insiders/Inst%

60.06

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

—

Revenue growth years

—

EPS growth years

—

Dividend streakyrs

—

Op margin range%

—

$1 testx

—

Incr. ROIC%

—

Rex Advisors Co., Ltd. provides career support and job placement services for professionals in accounting, tax, legal, and management fields. The company offers recruitment consulting, human resource consulting, career design, e-learning, and project-based business outsourcing services. It serves professionals in the accounting, tax, legal, and management sectors in Japan.

Growth vs revenue

Latest

Trend

1Y CAGR

Rel growth

Revenue

¥1.547B

1.46%

1.00×

Cost of revenue

¥417.4M

1.76%

1.00×

Operating expenses

¥1.127B

6.52%

1.05×

Asset mix

Trend

Cash and investments

71.58%

Other

27.30%

Goodwill & intangibles

1.12%

Reinvestment returns

No breakdown available