Twister5 Co. Ltd.

NT$28.60As of Sun 8 Nov 2026, 12:00 UTC

TPEx:7826Technology

Country Taiwan

PE (Fwd) —

TSR 10Y CAGR —

Div yield —

ROE 2.18%

Software (Infrastructure)

Beta (5Y) —

PE TTM 111.4

TSR TTM (40.54%)

Mkt cap NT$339.4M

ROIC 40.76%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

NT$30

5.52%

(54.79%)

Price above Reference Value

TTM

FYE 31 Dec TWD

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

131.6

RevenueNT$M

—

45.53

101.0

131.6

150.2

69.99%

—

30.30

Revenue growth%

—

121.77

30.30

14.15

76.04

—

33.10

Gross margin%

—

23.69

45.15

33.10

27.08

33.10

—

2.03

Operating margin%

—

(22.11)

13.32

2.03

(3.61)

2.03

—

2.30

Net margin%

—

(21.50)

10.90

2.30

(2.00)

2.30

—

111.4

P/E ratio (avg)x

—

185.9

—

185.9

—

67.69

EV/EBITx

—

151.4

—

151.4

—

(1.83)

FCF yield (avg)%

—

(1.10)

(6.04)

(1.10)

—

(4.69)

FCF margin%

—

(13.43)

13.08

(4.69)

(13.57)

(4.69)

—

(2.036)

FCF / Net incomex

—

0.625

1.200

(2.036)

—

0.625

—

40.76

ROIC%

—

(77.56)

181.12

40.76

(6.09)

40.76

—

2.18

Return on equity%

—

(26.15)

15.09

2.18

(1.78)

2.18

—

1.48

Return on assets%

—

(15.85)

7.85

1.48

(1.50)

1.48

—

0.26

EPSNT$

—

(9.09)

2.03

0.26

(0.25)

(87.36%)

—

(87.36)

EPS growth%

—

122.33

(87.36)

(199.03)

17.49

—

14.39

Bookvalue per shNT$

—

34.76

20.00

14.39

14.14

(35.66%)

—

(0.52)

FCF per shareNT$

—

(5.68)

2.43

(0.52)

(1.73)

—

Dividend per shNT$

—

Div yield (avg)%

—

Payout ratio%

—

11.87

Shares (diluted)M

—

1.077

5.423

11.80

◌11.80

231.05%

—

(117.63)

Buyback yield%

—

(403.58)

(117.63)

◌—

(260.60)

—

D/E ratiox

—

180.8

Enterprise valueNT$M

—

404.5

178.9

—

LT debtNT$M

—

Peers (US$10.37M)

Cap (US$)

Kdan Mobile Software…

29.55M

—

H2U Corporation

21.93M

—

U-ARK Technology Co.…

14.96M

—

GlobalSpace Technologi…

10.43M

21.35x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

—

(82.73)

Own earn%

—

Sh yield%

(117.63)

(260.60)

Owners

Insiders/Inst%

78.97

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

2/3

Revenue growth years

—

EPS growth years

—

Dividend streakyrs

Op margin range%

−22–13

$1 testx

—

Incr. ROIC%

—

Twister5 Co. Ltd. provides cloud security and infrastructure services. The company was founded in 2018 and is based in Taipei, Taiwan.

Growth vs revenue

Latest

Trend

2Y CAGR

Rel growth

Revenue

NT$131.6M

69.99%

1.00×

Cost of revenue

NT$88.02M

59.16%

0.88×

Operating expenses

NT$40.89M

40.02%

0.68×

Asset mix

Trend

Cash and investments

77.74%

Other

22.26%

Reinvestment returns

No breakdown available