Kdan Mobile Software Ltd.

NT$25.80As of Sun 8 Nov 2026, 12:00 UTC

TPEx:7737Technology

Country Taiwan

PE (Fwd) —

TSR 10Y CAGR —

Div yield —

ROE (69.24%)

Software (Application)

Beta (5Y) —

PE TTM —

TSR TTM (45.05%)

Mkt cap NT$767.2M

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

NT$27

5.85%

203.04%

Price below Reference Value

TTM

FYE 31 Dec TWD

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

363.9

RevenueNT$M

—

—

—

—

—

—

396.0

404.1

423.5

363.9

361.2

(2.78%)

—

—

(14.09)

Revenue growth%

—

—

—

—

—

—

—

2.04

4.81

(14.09)

(0.73)

2.04

—

—

58.23

Gross margin%

—

—

—

—

—

—

52.89

49.59

54.50

58.23

58.02

53.69

—

—

(45.56)

Operating margin%

—

—

—

—

—

—

(28.64)

(38.61)

(32.20)

(45.56)

(46.18)

(35.40)

—

—

(44.83)

Net margin%

—

—

—

—

—

—

(27.85)

(48.14)

(29.46)

(44.83)

(46.09)

(37.15)

—

—

—

P/E ratio (avg)x

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

EV/EBITx

—

—

—

—

—

—

—

—

—

—

—

—

—

—

(16.38)

FCF yield (avg)%

—

—

—

—

—

—

—

—

—

(8.60)

(16.89)

(8.60)

—

—

(34.13)

FCF margin%

—

—

—

—

—

—

(9.05)

(29.90)

(18.37)

(34.13)

(35.44)

(24.13)

—

—

0.762

FCF / Net incomex

—

—

—

—

—

—

0.325

0.621

0.623

0.762

—

0.622

—

—

—

ROIC%

—

—

—

—

—

—

(2698.81)

(3469.29)

—

—

—

(3084.05)

—

—

(69.24)

Return on equity%

—

—

—

—

—

—

(67.41)

(77.39)

(38.68)

(69.24)

(203.70)

(68.32)

—

—

(46.74)

Return on assets%

—

—

—

—

—

—

(19.86)

(37.38)

(25.00)

(46.74)

(91.26)

(31.19)

—

—

(5.55)

EPSNT$

—

—

—

—

—

—

(14.88)

(19.77)

(5.40)

(5.55)

(5.67)

—

—

—

(2.83)

EPS growth%

—

—

—

—

—

—

—

(32.83)

72.69

(2.83)

(2.08)

(2.83)

—

—

5.62

Bookvalue per shNT$

—

—

—

—

—

—

22.08

34.46

13.24

5.62

(0.05)

(36.64%)

—

—

(4.23)

FCF per shareNT$

—

—

—

—

—

—

(4.83)

(12.28)

(3.37)

(4.23)

(4.36)

—

—

—

—

Dividend per shNT$

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Div yield (avg)%

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Payout ratio%

—

—

—

—

—

—

—

—

—

—

—

—

—

—

29.74

Shares (diluted)M

—

—

—

—

—

—

7.411

9.840

23.12

29.38

◌29.38

58.27%

—

—

(27.10)

Buyback yield%

—

—

—

—

—

—

—

(32.78)

(134.91)

(27.10)

◌—

(32.78)

—

—

0.073

D/E ratiox

—

—

—

—

—

—

0.141

0.084

0.082

0.073

(8.000)

0.083

—

—

0.567

Enterprise valueNT$B

—

—

—

—

—

—

—

—

—

1.244

0.686

—

—

—

—

LT debtNT$M

—

—

—

—

—

11.50

—

—

—

—

—

—

—

—

Peers (US$29.55M)

Cap (US$)

PE

Lionic Corporation

37.59M

—

aetherAI Co., Ltd.

36.36M

—

New Smart Technology…

34.84M

25.13x

Synapsoft Corporation

29.45M

6.766x

Capital

TTM

5Y

10Y

Leveragex

—

—

—

EBIT/Intx

(370.0)

(122.3)

(122.3)

Own earn%

—

—

—

Sh yield%

(27.10)

(32.78)

(32.78)

Owners

Insiders/Inst%

6.18

17.77

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

0/4

Revenue growth years

2/3

EPS growth years

1/3

Dividend streakyrs

0

Op margin range%

−46–−29

$1 testx

—

Incr. ROIC%

—

Kdan Mobile Software Ltd. designs, builds, and develops mobile software applications and online services.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$363.9M

(2.78%)

1.00×

Cost of revenue

NT$152.0M

(6.61%)

0.89×

Operating expenses

NT$377.6M

5.36%

1.27×

Asset mix

Share

Trend

Cash and investments

60.74%

Other

39.26%

Reinvestment returns

No breakdown available