Yuh Shan Environmental Engineering Co., Ltd.

NT$24.00As of Sun 8 Nov 2026, 12:00 UTC

TPEx:7715Industrials

Country Taiwan

PE (Fwd) 16.27

TSR 3Y CAGR (18.32%)

Div yield —

ROE 5.28%

Waste Management

Beta (5Y) —

PE TTM 16.53

TSR TTM (21.18%)

Mkt cap NT$786.2M

ROIC 5.24%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

NT$25

3.26%

206.06%

Price below Reference Value

TTM

FYE 31 Dec TWD

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

0.895

RevenueNT$B

—

0.983

1.462

1.715

1.239

0.930

8.01%

—

Revenue growth%

—

48.66

17.34

(27.76)

(24.95)

17.34

—

20.24

Gross margin%

—

28.00

17.44

21.21

21.27

19.96

21.24

—

6.63

Operating margin%

—

18.70

9.21

11.63

9.42

6.39

10.52

—

5.31

Net margin%

—

12.75

6.54

8.58

8.22

5.15

8.40

—

16.53

P/E ratio (avg)x

—

12.24

13.73

16.75

12.98

—

16.63

EV/EBITx

—

10.62

12.57

19.03

11.59

—

(22.25)

FCF yield (avg)%

—

9.42

6.73

(23.46)

8.08

—

(19.55)

FCF margin%

—

6.41

(19.72)

9.90

7.60

(20.24)

7.00

—

(3.679)

FCF / Net incomex

—

0.503

(3.017)

1.153

0.924

(3.928)

0.713

—

5.24

ROIC%

—

35.27

16.08

17.63

11.04

4.98

16.85

—

5.28

Return on equity%

—

24.33

15.87

19.86

11.78

5.25

17.87

—

3.03

Return on assets%

—

12.57

4.67

8.16

6.81

3.01

7.48

—

1.45

EPSNT$

—

4.69

3.31

4.96

3.05

1.43

(13.38%)

—

EPS growth%

—

(29.52)

50.04

(38.55)

(52.97)

(29.52)

—

27.49

Bookvalue per shNT$

—

19.28

23.82

26.75

28.01

27.66

13.27%

—

(5.34)

FCF per shareNT$

—

2.36

(9.97)

5.72

2.82

(5.63)

6.09%

—

Dividend per shNT$

—

Div yield (avg)%

—

Payout ratio%

—

32.76

Shares (diluted)M

—

26.73

28.91

29.69

33.43

◌33.43

7.74%

—

Buyback yield%

—

(8.15)

(2.70)

(12.61)

◌—

(8.15)

—

0.479

D/E ratiox

—

0.343

1.007

0.819

0.319

0.466

0.581

—

0.987

Enterprise valueNT$B

—

2.117

1.467

1.130

(30.70%)

—

216.7

LT debtNT$M

—

89.71

307.4

302.6

107.6

216.7

6.26%

—

Peers (US$22.75M)

Cap (US$)

E&E Recycling,Inc.

28.31M

18.92x

Ever-Clear Environment…

23.60M

62.91x

Chyunn Environment…

17.21M

—

Utility Business…

22.25M

9.058x

Capital

TTM

10Y

Leveragex

1.470

0.727

EBIT/Intx

7.494

12.73

Own earn%

—

Sh yield%

—

(8.15)

Owners

Insiders/Inst%

11.18

3.96

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/4

Revenue growth years

2/3

EPS growth years

1/3

Dividend streakyrs

Op margin range%

9–19

$1 testx

—

Incr. ROIC%

−14

Yuh Shan Environmental Engineering Co., Ltd. engages in the environmental protection business in Taiwan. The company provides environmental engineering technology consulting, soil and groundwater pollution remediation, and waste removal and treatment services. It also engages in the pollution prevention and control equipment business. The company was founded in 1982 and is based in Kaohsiung, Taiwan.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$1.239B

8.01%

1.00×

Cost of revenue

NT$975.5M

11.27%

1.09×

Operating expenses

NT$146.9M

17.12%

1.27×

Asset mix

Trend

Other

84.62%

Cash and investments

15.38%

Reinvestment returns

4Y median

Trend

Reinvestment rate

(10.16%)

Return on capital

16.85%

Spread over hurdle

14.05%