Chyunn Environment Corporation

NT$27.15As of Sun 8 Nov 2026, 12:00 UTC

TPEx:6911Industrials

Country Taiwan

PE (Fwd) 20.95

TSR 4Y CAGR 2.72%

Div yield —

ROE 6.47%

Waste Management

Beta (5Y) —

PE TTM 21.76

TSR TTM (12.21%)

Mkt cap NT$608.3M

ROIC 12.17%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

NT$28

2.95%

214.06%

Price below Reference Value

TTM

FYE 31 Dec TWD

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

490.2

RevenueNT$M

—

372.0

454.9

463.9

490.2

527.2

9.63%

—

5.66

Revenue growth%

—

22.30

1.97

5.66

7.56

5.66

—

28.56

Gross margin%

—

35.55

33.89

34.34

28.56

28.46

34.12

—

7.39

Operating margin%

—

18.53

17.06

13.99

7.39

7.30

15.52

—

5.54

Net margin%

—

15.14

9.72

11.83

5.54

5.20

10.77

—

21.76

P/E ratio (avg)x

—

11.20

19.20

17.29

29.16

21.54

18.24

—

13.62

EV/EBITx

—

4.944

9.341

12.61

18.69

11.46

10.98

—

6.73

FCF yield (avg)%

—

8.96

(4.36)

1.64

5.02

5.94

3.33

—

8.12

FCF margin%

—

15.19

(8.13)

3.35

8.12

6.66

5.73

—

1.464

FCF / Net incomex

—

1.003

(0.837)

0.283

1.464

1.280

0.643

—

12.17

ROIC%

—

62.57

41.99

24.68

12.17

11.83

33.33

—

6.47

Return on equity%

—

14.07

11.29

14.07

6.47

6.00

12.68

—

3.06

Return on assets%

—

6.87

5.41

6.10

3.06

2.99

5.76

—

1.25

EPSNT$

—

2.75

2.16

2.73

1.25

1.26

(23.19%)

—

(54.36)

EPS growth%

—

(21.57)

26.58

(54.36)

0.99

(21.57)

—

20.39

Bookvalue per shNT$

—

19.57

18.73

19.76

20.39

21.65

1.37%

—

1.83

FCF per shareNT$

—

2.76

(1.81)

0.77

1.83

1.61

(12.87%)

—

Dividend per shNT$

—

Div yield (avg)%

—

Payout ratio%

—

22.40

Shares (diluted)M

—

20.44

20.46

20.07

21.77

◌21.77

2.12%

—

(8.49)

Buyback yield%

—

(0.11)

1.94

(8.49)

◌—

(0.11)

—

0.351

D/E ratiox

—

0.444

0.385

0.576

0.351

0.330

0.414

—

493.6

Enterprise valueNT$M

—

340.8

724.9

818.5

677.5

441.2

25.73%

—

53.16

LT debtNT$M

—

72.36

53.58

73.12

53.16

(9.77%)

—

Peers (US$17.21M)

Cap (US$)

E&E Recycling,Inc.

28.31M

18.92x

Ever-Clear Environment…

23.60M

62.91x

Yuh Shan Environmental…

22.75M

—

Close the Loop Ltd

17.55M

—

Capital

TTM

10Y

Leveragex

(1.319)

(1.225)

EBIT/Intx

6.981

11.98

Own earn%

—

Sh yield%

(8.49)

(0.11)

Owners

Insiders/Inst%

6.95

4.36

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/4

Revenue growth years

3/3

EPS growth years

1/3

Dividend streakyrs

Op margin range%

7–19

$1 testx

0.9

Incr. ROIC%

−15

Chyunn Environment Corporation operates as a waste removal company in Taiwan. It offers garbage removal and transportation, resource recovery, general and hazardous utility waste removal, construction waste removal, and machine scrapping services. The company was founded in 1981 and is based in Tainan City, Taiwan.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$490.2M

9.63%

1.00×

Cost of revenue

NT$350.2M

13.47%

1.11×

Operating expenses

NT$103.7M

17.90%

1.24×

Asset mix

Trend

Other

69.59%

Cash and investments

30.41%

Reinvestment returns

4Y median

Trend

Reinvestment rate

33.46%

Return on capital

33.33%

Spread over hurdle

30.58%