International Ocean Group

NT$23.10As of Sun 8 Nov 2026, 12:00 UTC

TPEx:7583Industrials

Country Taiwan

PE (Fwd) 4.308

TSR 3Y CAGR (29.73%)

Div yield —

ROE 13.29%

Engineering & Construction

Beta (5Y) —

PE TTM 5.901

TSR TTM (67.85%)

Mkt cap NT$567.7M

ROIC 19.16%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

NT$24

2.86%

667.32%

Price below Reference Value

TTM

FYE 31 Dec TWD

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

1.191

RevenueNT$B

—

0.569

0.953

1.139

1.191

1.418

27.95%

—

4.64

Revenue growth%

—

67.63

19.42

4.64

19.03

19.42

—

19.49

Gross margin%

—

20.65

14.51

28.31

19.49

19.11

20.07

—

9.17

Operating margin%

—

10.80

3.78

15.35

9.17

8.74

9.99

—

7.93

Net margin%

—

6.57

6.41

12.45

7.93

7.92

7.25

—

5.901

P/E ratio (avg)x

—

15.66

20.66

4.964

18.16

—

4.301

EV/EBITx

—

11.65

16.96

5.832

14.31

—

(43.70)

FCF yield (avg)%

—

9.10

(12.48)

—

(1.69)

—

(20.45)

FCF margin%

—

(13.96)

16.88

17.75

(20.45)

(18.52)

1.46

—

(2.579)

FCF / Net incomex

—

(2.127)

2.634

1.425

(2.579)

(2.339)

(0.351)

—

19.16

ROIC%

—

13.96

8.42

43.09

19.16

13.27

16.56

—

13.29

Return on equity%

—

10.19

15.26

28.02

13.29

12.48

14.28

—

5.83

Return on assets%

—

3.31

4.80

10.50

5.83

6.48

5.31

—

3.91

EPSNT$

—

1.72

2.79

6.33

3.91

4.65

31.56%

—

(38.12)

EPS growth%

—

62.41

126.58

(38.12)

18.89

62.41

—

34.95

Bookvalue per shNT$

—

16.87

19.85

25.77

34.95

39.61

27.47%

—

(10.09)

FCF per shareNT$

—

(3.66)

7.35

9.02

(10.09)

(10.88)

22.60%

—

Dividend per shNT$

—

Div yield (avg)%

—

Payout ratio%

—

24.57

Shares (diluted)M

—

21.73

21.89

22.42

24.13

◌24.13

3.57%

—

(7.66)

Buyback yield%

—

(0.77)

(2.39)

(7.66)

◌—

(2.39)

—

0.245

D/E ratiox

—

0.655

0.574

0.397

0.245

0.216

0.486

—

0.470

Enterprise valueNT$B

—

2.037

1.854

0.723

(8.99%)

—

29.80

LT debtNT$M

—

157.4

140.7

70.61

29.80

(42.57%)

—

Peers (US$16.78M)

Cap (US$)

Hui Min Environmental…

25.49M

—

Lung Ming Green Energy…

21.01M

—

Sun-Sea Construction…

19.23M

12.19x

New Concepts Holdings…

16.82M

—

Capital

TTM

10Y

Leveragex

(0.352)

(0.232)

EBIT/Intx

9.092

6.752

Own earn%

—

Sh yield%

(7.66)

(2.39)

Owners

Insiders/Inst%

6.93

9.50

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/4

Revenue growth years

3/3

EPS growth years

2/3

Dividend streakyrs

Op margin range%

4–15

$1 testx

—

Incr. ROIC%

—

International Ocean Group provides marine geophysical, construction support, and hydrogeological survey services. It also offers operation and maintenance, and geotechnical for marine industry, as well as vessel charter and related services. The company was formerly known as IOVTEC Co., Ltd. International Ocean Group was founded in 2013 and is based in Taipei, Taiwan.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$1.191B

27.95%

1.00×

Cost of revenue

NT$959.2M

28.57%

1.01×

Operating expenses

NT$122.9M

29.93%

1.05×

Asset mix

Trend

Other

81.24%

Cash and investments

18.76%

Reinvestment returns

No breakdown available