Hui Min Environmental Tech Corporation

NT$25.50As of Sun 8 Nov 2026, 12:00 UTC

TPEx:6971—

Country Taiwan

PE (Fwd) 8.845

TSR 3Y CAGR (18.20%)

Div yield —

ROE 10.18%

—

Beta (5Y) —

PE TTM 11.02

TSR TTM (17.74%)

Mkt cap NT$986.0M

ROIC 6.20%

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

NT$27

6.97%

26.86%

Price below Reference Value

TTM

FYE 31 Dec TWD

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

2.214

RevenueNT$B

—

—

—

—

—

—

1.489

1.919

2.091

2.315

2.324

15.85%

—

—

—

Revenue growth%

—

—

—

—

—

—

—

28.89

8.95

10.72

0.41

10.72

—

—

10.60

Gross margin%

—

—

—

—

—

—

9.76

10.21

9.94

10.31

10.61

10.07

—

—

6.67

Operating margin%

—

—

—

—

—

—

6.03

6.84

6.29

6.54

6.69

6.42

—

—

4.02

Net margin%

—

—

—

—

—

—

3.65

5.46

4.56

3.77

4.07

4.17

—

—

11.02

P/E ratio (avg)x

—

—

—

—

—

—

—

—

23.11

16.13

9.755

19.62

—

—

16.71

EV/EBITx

—

—

—

—

—

—

—

—

23.54

17.40

16.50

20.47

—

—

(26.20)

FCF yield (avg)%

—

—

—

—

—

—

—

—

(4.77)

(21.53)

(29.17)

(13.15)

—

—

(11.61)

FCF margin%

—

—

—

—

—

—

(4.71)

(3.34)

(5.03)

(13.11)

(11.57)

(4.87)

—

—

(2.887)

FCF / Net incomex

—

—

—

—

—

—

(1.288)

(0.612)

(1.102)

(3.473)

(2.845)

(1.195)

—

—

6.20

ROIC%

—

—

—

—

—

—

7.90

10.30

8.66

8.07

6.29

8.36

—

—

10.18

Return on equity%

—

—

—

—

—

—

8.78

16.00

13.40

10.68

10.53

12.04

—

—

2.79

Return on assets%

—

—

—

—

—

—

3.31

5.49

4.02

2.98

2.92

3.66

—

—

2.31

EPSNT$

—

—

—

—

—

—

1.54

2.97

2.71

2.41

2.61

16.11%

—

—

—

EPS growth%

—

—

—

—

—

—

—

92.71

(8.90)

(10.84)

8.27

(8.90)

—

—

22.73

Bookvalue per shNT$

—

—

—

—

—

—

17.56

19.58

20.83

24.92

25.48

12.37%

—

—

(6.68)

FCF per shareNT$

—

—

—

—

—

—

(1.99)

(1.82)

(2.98)

(8.39)

(7.44)

—

—

—

—

Dividend per shNT$

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Div yield (avg)%

—

—

—

—

—

—

—

—

—

—

—

—

—

94

—

Payout ratio%

—

—

—

—

—

—

—

—

—

—

—

—

—

—

38.67

Shares (diluted)M

—

—

—

—

—

—

35.27

35.24

35.24

36.18

◌36.18

0.85%

—

—

—

Buyback yield%

—

—

—

—

—

—

—

0.07

0.02

(2.66)

◌—

0.02

—

—

2.117

D/E ratiox

—

—

—

—

—

—

1.188

1.277

1.630

1.769

2.007

1.453

—

—

2.466

Enterprise valueNT$B

—

—

—

—

—

—

—

—

3.098

2.633

2.565

(14.98%)

—

—

522.7

LT debtNT$M

—

—

—

—

—

—

273.1

332.6

252.0

208.0

522.7

(8.68%)

—

—

Peers (US$25.49M)

Cap (US$)

PE

Jioushun Construction…

30.96M

9.643x

Chang Jia M&E Engineer…

26.74M

12.19x

Lung Ming Green Energy…

21.01M

—

Wan Kei Group Holdings…

25.34M

—

Capital

TTM

5Y

10Y

Leveragex

7.118

4.589

4.589

EBIT/Intx

2.305

4.126

4.126

Own earn%

—

—

—

Sh yield%

—

0.02

0.02

Owners

Insiders/Inst%

45.03

7.16

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/4

Revenue growth years

3/3

EPS growth years

1/3

Dividend streakyrs

0

Op margin range%

6–7

$1 testx

—

Incr. ROIC%

—

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$2.315B

15.85%

1.00×

Cost of revenue

NT$2.076B

15.61%

0.99×

Operating expenses

NT$87.41M

16.26%

1.01×

Asset mix

Share

Trend

Other

87.37%

Cash and investments

12.63%

Reinvestment returns

No breakdown available