SHINE TREND International Multimedia Technology CO., LTD.

NT$40.90As of Sun 8 Nov 2026, 12:00 UTC

TPEx:6856Communication

Country Taiwan

PE (Fwd) 12.45

TSR 5Y CAGR (8.86%)

Div yield —

ROE 11.84%

Entertainment

Beta (5Y) —

PE TTM 13.61

TSR TTM (20.40%)

Mkt cap NT$1.153B

ROIC 32.35%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

NT$42

2.65%

308.47%

Price below Reference Value

TTM

FYE 31 Dec TWD

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

764.7

RevenueNT$M

—

397.4

396.2

640.4

763.5

796.0

24.32%

—

Revenue growth%

—

(0.29)

61.63

19.24

4.25

19.24

—

68.18

Gross margin%

—

70.35

66.86

67.72

68.25

68.09

67.98

—

16.11

Operating margin%

—

36.25

30.42

19.45

15.28

15.96

24.94

—

11.11

Net margin%

—

29.67

25.59

18.13

9.68

11.01

21.86

—

13.61

P/E ratio (avg)x

—

17.36

18.33

15.88

22.73

13.18

17.85

—

6.737

EV/EBITx

—

11.16

9.430

11.74

11.63

6.179

11.39

—

5.64

FCF yield (avg)%

—

6.63

5.52

2.61

3.59

5.73

4.55

—

8.54

FCF margin%

—

34.15

25.89

7.52

7.89

8.32

16.89

—

0.768

FCF / Net incomex

—

1.151

1.012

0.414

0.815

0.756

0.914

—

32.35

ROIC%

—

271.89

224.11

54.27

27.35

32.89

139.19

—

11.84

Return on equity%

—

23.92

15.97

14.86

9.49

11.84

15.41

—

8.05

Return on assets%

—

19.10

11.45

10.70

7.01

7.96

11.08

—

3.01

EPSNT$

—

4.90

4.08

4.11

2.62

3.10

(18.89%)

—

EPS growth%

—

(16.75)

0.64

(36.32)

18.54

(16.75)

—

25.38

Bookvalue per shNT$

—

20.51

31.28

27.82

27.35

26.98

10.07%

—

2.31

FCF per shareNT$

—

5.64

4.13

1.70

2.13

2.35

(27.69%)

—

Dividend per shNT$

—

Div yield (avg)%

—

Payout ratio%

—

28.20

Shares (diluted)M

—

24.04

24.83

28.26

28.24

◌28.24

5.52%

—

Buyback yield%

—

(3.27)

(13.81)

0.05

◌—

(3.27)

—

0.125

D/E ratiox

—

0.023

—

0.113

0.116

0.117

0.068

—

0.830

Enterprise valueNT$B

—

1.607

1.137

1.463

1.356

0.785

(5.50%)

—

LT debtNT$M

—

Peers (US$34.24M)

Cap (US$)

ELTA Technology Co.…

51.37M

12.19x

Julien's International…

42.89M

—

Pili International…

21.70M

—

Cineline India Limited

35.23M

19.46x

Capital

TTM

10Y

Leveragex

(1.971)

(2.519)

EBIT/Intx

65.45

346.4

Own earn%

—

Sh yield%

—

(3.27)

Owners

Insiders/Inst%

1.85

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/4

Revenue growth years

2/3

EPS growth years

1/3

Dividend streakyrs

Op margin range%

15–36

$1 testx

−2.4

Incr. ROIC%

−7

SHINE TREND International Multimedia Technology CO., LTD. produces and broadcasts news and other programs in Taiwan. The company was founded in 1986 and is based in Taichung, Taiwan.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

NT$763.5M

24.32%

1.00×

Cost of revenue

NT$242.5M

27.20%

1.07×

Operating expenses

NT$404.4M

43.98%

1.55×

Asset mix

Trend

Other

59.93%

Cash and investments

39.14%

Goodwill & intangibles

0.93%

Reinvestment returns

4Y median

Trend

Reinvestment rate

(3.26%)

Return on capital

139.19%

Spread over hurdle

136.60%