595.1
Revenue₹M
435.5
441.6
454.8
474.5
493.7
496.9
508.5
530.2
535.4
555.5
661.5
2.39%
2.82%
68
3.09
Revenue growth%
3.61
2.02
2.22
2.83
2.17
4.02
4.81
4.36
7.00
5.51
27.30
4.81
3.81
78
19.83
Gross margin%
9.24
10.29
9.89
7.92
8.40
5.73
4.17
2.54
1.79
4.79
15.53
4.17
6.83
20
3.55
Operating margin%
9.16
9.63
10.56
11.46
12.92
9.97
11.81
12.34
10.90
9.90
19.95
10.90
10.73
40
5.22
Net margin%
22.71
22.74
19.93
16.94
15.74
18.66
18.93
17.80
17.65
17.88
12.92
17.88
18.27
52
24.10
P/E ratio (avg)x
34.41
36.25
32.71
29.48
27.19
29.07
28.18
30.84
31.28
30.95
15.97
30.84
30.89
67
29.07
EV/EBITx
27.33
24.23
23.20
22.29
22.46
22.03
21.08
19.06
19.94
21.67
25.09
21.08
22.16
8
8.97
FCF yield (avg)%
23.51
24.65
26.66
26.48
24.49
25.77
23.39
21.32
20.42
23.28
7.65
23.28
24.00
65
5.25
FCF margin%
7.15
9.82
11.00
12.59
15.46
13.10
11.72
8.94
7.50
10.12
27.33
10.12
10.56
53
1.022
FCF / Net incomex
1.613
1.592
1.744
1.562
1.395
1.286
1.142
1.124
1.148
1.272
0.229
1.148
1.340
33
16.43
ROIC%
12.68
10.25
10.18
10.92
11.79
9.93
12.75
11.59
14.22
12.86
24.85
12.75
11.69
90
16.69
Return on equity%
11.78
11.40
12.16
9.70
9.80
8.04
7.04
8.99
9.44
9.48
3.38
8.99
9.59
20
4.59
Return on assets%
8.72
6.88
4.72
5.60
4.37
7.35
6.07
5.74
3.04
0.78
12.27
5.74
5.67
70
7.64
EPS₹
4.91
5.11
6.16
6.59
7.19
8.07
9.75
10.49
12.22
12.29
8.52
11.32%
9.57%
—
16.93
EPS growth%
30.81
29.27
31.26
30.56
32.92
32.34
31.56
30.68
30.44
28.27
8.71
30.68
30.75
23
7.55
Bookvalue per sh₹
6.44
5.47
4.96
4.44
4.71
4.93
4.68
4.17
3.92
3.67
6.07
(4.87%)
(6.33%)
—
5.64
FCF per share₹
6.43
5.83
5.63
5.41
5.52
5.89
5.36
5.02
5.27
5.38
2.03
(0.51%)
(2.38%)
—
3.47
Dividend per sh₹
1.53
1.49
1.45
1.48
1.40
1.28
1.12
0.97
0.85
0.78
6.88
(11.12%)
(7.47%)
—
3.16
Div yield (avg)%
5.65
6.09
4.35
5.66
5.10
4.73
2.71
2.67
3.67
1.51
19.82
2.71
4.54
79
23.75
Payout ratio%
0.40
1.51
3.44
5.78
8.62
6.85
4.35
6.13
5.69
3.62
8.16
5.69
5.02
56
39.16
Shares (diluted)M
42.01
44.54
49.02
50.60
52.36
58.45
67.06
71.95
71.86
80.02
37.71
8.85%
6.31%
56
16.09
Buyback yield%
21.01
18.46
21.29
18.53
15.83
17.78
18.40
15.81
12.97
15.67
28.48
15.81
18.09
36
0.832
D/E ratiox
0.693
0.741
0.822
0.849
0.916
0.946
0.961
0.917
0.951
1.102
1.331
0.951
0.917
7
379.4
Enterprise value₹M
183.2
169.3
165.4
182.8
193.1
189.5
168.0
181.4
197.8
216.3
558.6
2.29%
0.52%
12
370.2
LT debt₹M
178.3
176.2
172.9
201.4
203.9
237.6
267.0
287.4
329.1
389.0
276.9
13.78%
8.49%
40
Revenue
₹555.5M
2.82%
1.00×
Cost of revenue
₹388.9M
2.82%
1.00×
Operating expenses
₹104.3M
3.34%
1.05×
Cash and investments
18.62%
Spread over hurdle
(7.70%)