NDL Ventures

₹112.27As of Sun 8 Nov 2026, 12:00 UTC

NSE:NDLVENTURECommunication

Country India

PE (Fwd) —

TSR 10Y CAGR 14.56%

Div yield 0.45%

ROE —

Entertainment

Beta (5Y) (0.42)

PE TTM 415.3

TSR TTM 28.53%

Mkt cap ₹3.822B

ROIC —

SE Grade™

—

Value

Quality

—

Moat

—

1Y Price

Reference

₹122

8.78%

(89.90%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

—

Revenue₹B

—

10.80

—

10.80

—

Revenue growth%

—

Gross margin%

—

92.00

—

92.00

—

Operating margin%

—

(1.83)

—

(1.83)

—

Net margin%

—

(1.18)

—

(1.18)

—

415.3

P/E ratio (avg)x

—

2,943

260.2

585.5

361.3

—

473.4

—

EV/EBITx

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

0.27

EPS₹

—

(4.42)

0.08

0.48

0.18

0.27

(3.77)

49.21%

—

54.08

EPS growth%

—

101.84

489.71

(63.44)

54.08

(1494.64)

77.96

—

Bookvalue per sh₹

—

FCF per share₹

—

0.50

Dividend per sh₹

—

4.00

2.00

1.00

0.50

0.41

(40.54%)

—

0.45

Div yield (avg)%

—

0.98

0.84

0.80

0.49

0.51

0.36

0.80

185.19

Payout ratio%

—

2500.00

208.39

284.97

185.19

—

246.68

—

33.67

Shares (diluted)M

—

28.73

33.67

◌33.67

4.05%

—

Buyback yield%

—

(17.21)

—

◌—

—

D/E ratiox

—

3.780

Enterprise value₹B

—

11.76

8.063

4.205

3.459

3.289

3.780

(27.27%)

—

LT debt₹M

—

Peers (US$39.92M)

Cap (US$)

Basilic Fly Studio…

42.49M

10.31x

Dish TV India Limited

39.21M

—

Cineline India Limited

35.23M

19.46x

Workpoint Entertainmen…

39.62M

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

—

(0.149)

Own earn%

—

Sh yield%

0.45

0.50

Owners

Insiders/Inst%

11.53

2.60

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

4/5

Revenue growth years

—

EPS growth years

3/4

Dividend streakyrs

Op margin range%

—

$1 testx

—

Incr. ROIC%

—

NDL Ventures Limited, through its subsidiaries, engages in real estate business in India. The company was formerly known as Nxtdigital Limited and changed its name to NDL Ventures Limited in April 2023. NDL Ventures Limited was incorporated in 1985 and is based in Mumbai, India.

Revenue by segment

No breakdown available

Revenue by region

No breakdown available

Reinvestment returns

No breakdown available