Bagira M. Holdings Ltd.

ILA 1,038As of Sun 8 Nov 2026, 12:00 UTC

TASE:BGRAIndustrials

Country Israel

PE (Fwd) 20.59

TSR 10Y CAGR —

Div yield 1.91%

ROE 64.67%

Aerospace & Defense

Beta (5Y) —

PE TTM 29.19

TSR TTM —

Mkt cap —

ROIC 271.47%

SE Grade™

Value

Quality

Moat

Target

Reference

—

(1.87%)

Price near Reference Value

TTM

FYE 31 Dec ILA

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

269.7

RevenueILA M

—

106.0

173.6

269.7

336.1

59.48%

—

55.37

Revenue growth%

—

63.71

55.37

24.65

59.54

—

55.40

Gross margin%

—

44.52

54.75

55.40

55.73

54.75

—

44.03

Operating margin%

—

22.53

40.57

44.03

45.76

40.57

—

36.58

Net margin%

—

18.77

35.65

36.58

37.04

35.65

—

29.19

P/E ratio (avg)x

—

23.13

—

23.13

EV/EBITx

—

17.54

—

3.74

FCF yield (avg)%

—

4.40

—

39.90

FCF margin%

—

6.70

44.39

39.90

37.65

39.90

—

1.091

FCF / Net incomex

—

0.357

1.245

1.091

1.016

1.091

—

271.47

ROIC%

—

364.61

271.47

229.10

318.04

—

64.67

Return on equity%

—

59.37

64.67

55.53

62.02

—

29.40

Return on assets%

—

26.13

29.40

32.57

27.76

—

0.36

EPSILA

—

0.07

0.22

0.36

0.45

122.64%

—

59.39

EPS growth%

—

210.97

59.39

26.22

135.18

—

0.72

Bookvalue per shILA

—

0.38

0.72

0.89

92.67%

—

0.39

FCF per shareILA

—

0.03

0.28

0.39

0.46

289.29%

—

0.20

Dividend per shILA

—

0.01

0.20

0.28

1518.35%

—

1.91

Div yield (avg)%

—

2.70

—

55.76

Payout ratio%

—

1.06

4.85

55.76

62.47

4.85

—

277.4

Shares (diluted)M

—

277.4

◌277.4

—

Buyback yield%

—

◌—

—

0.028

D/E ratiox

—

0.049

0.028

0.023

0.039

—

2.747

Enterprise valueILA B

—

2.698

—

LT debtILA M

—

Peers (US$935.2M)

Cap (US$)

Bet Shemesh Engines…

2.107B

41.32x

Aryt Industries Ltd.

410.8M

4.537x

FMS Enterprises Migun…

387.0M

10.84x

Unimech Aerospace and…

944.8M

100.8x

Capital

TTM

10Y

Leveragex

(0.983)

(1.013)

EBIT/Intx

250.5

167.3

Own earn%

—

Sh yield%

1.91

—

Owners

Insiders/Inst%

74.77

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

3/3

Revenue growth years

—

EPS growth years

—

Dividend streakyrs

Op margin range%

23–44

$1 testx

—

Incr. ROIC%

—

Bagira M. Holdings Ltd., through its subsidiary, designs, develops, and sells training and simulation systems internationally.

Growth vs revenue

Latest

Trend

2Y CAGR

Rel growth

Revenue

ILA 269.7M

59.48%

1.00×

Cost of revenue

ILA 120.3M

42.98%

0.80×

Operating expenses

ILA 30.66M

14.69%

0.52×

Asset mix

Trend

Other

42.50%

Cash and investments

41.24%

Goodwill & intangibles

16.26%

Reinvestment returns

3Y median

Trend

Reinvestment rate

19.87%

Return on capital

n/m

Spread over hurdle

n/m