Westlife Foodworld

₹663.30As of Sun 8 Nov 2026, 12:00 UTC
NSE:WESTLIFEConsumer Disc
Country India
PE (Fwd) 219.5
TSR 7Y CAGR 12.83%
Div yield 0.11%
ROE —
Restaurants
Beta (5Y) (0.02)
PE TTM 319.9
TSR TTM 11.87%
Mkt cap ₹104.5B
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹736
10.99%
(95.37%)
Price above Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
7.16
4.44
0.78
2.07
6605.07%
(37.97%)
(82.45%)
165.73%
Revenue₹B
22.61
23.69
24.75
26.01
45.21%
4.80%
4.45%
5.09%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
26.01
Revenue₹B
—
—
—
—
—
15.57
22.61
23.69
24.75
26.01
28.94
13.69%
13.69%
0
5.09
Revenue growth%
—
—
—
—
—
—
45.21
4.80
4.45
5.09
11.28
4.94
—
73
50.90
Gross margin%
—
—
—
—
—
49.90
53.05
53.40
52.21
50.90
50.99
52.21
52.21
67
4.53
Operating margin%
—
—
—
—
—
4.48
10.41
8.21
5.01
4.53
4.71
5.01
5.01
33
1.24
Net margin%
—
—
—
—
—
(0.11)
4.94
2.92
0.49
1.24
1.40
1.24
1.24
10
319.9
P/E ratio (avg)x
—
—
—
—
—
—
94.63
190.3
1,048
287.1
255.2
238.7
—
0
87.84
EV/EBITx
—
—
—
—
—
114.6
44.85
67.67
102.6
78.82
75.83
78.82
78.82
0
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
17
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
50
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
100
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
37
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
10
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
27
2.07
EPS₹
—
—
—
—
—
(0.11)
7.16
4.44
0.78
2.07
2.60
(33.83%)
(33.83%)
—
166.18
EPS growth%
—
—
—
—
—
—
6794.12
(37.97)
(82.45)
166.18
25.37
64.10
—
0
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
0.75
Dividend per sh₹
—
—
—
—
—
—
—
3.45
—
0.75
0.74
(53.37%)
(53.37%)
—
0.11
Div yield (avg)%
—
—
—
—
—
—
—
0.41
—
0.13
0.11
0.27
—
0
36.23
Payout ratio%
—
—
—
—
—
—
—
77.73
—
36.23
28.57
18.12
—
100
155.9
Shares (diluted)M
—
—
—
—
—
155.9
155.9
155.9
155.9
155.9
◌155.9
0.01%
0.01%
18
—
Buyback yield%
—
—
—
—
—
—
(0.05)
—
—
—
◌—
—
—
18
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
10
103.4
Enterprise value₹B
—
—
—
—
—
79.89
105.6
131.7
127.3
92.82
103.4
3.82%
3.82%
60
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
33
Peers (US$1.091B)
Cap (US$)
PE
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
0.816
0.989
0.989
Own earn%
—
—
—
Sh yield%
0.11
0.06
0.06
Owners
Insiders/Inst%
0.55
33.92
Short interest%
—
SBC / revenue%
0.13
Record
10Y
Profitable years
4/5
Revenue growth years
4/4
EPS growth years
2/4
Dividend streakyrs
0
Op margin range%
4–10
$1 testx
—
Incr. ROIC%
—

Westlife Foodworld Limited, through its subsidiary, Hardcastle Restaurants Private Limited, owns and operates a chain of McDonald's restaurants in Western and Southern India. The company operates through various restaurants, such as freestanding, food court, in-store, and mall stores. It also offers brand extensions, including McCafe, McDelivery, McBreakfast, and Dessert Kiosks.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹26.01B
13.69%
1.00×
Cost of revenue
₹12.77B
13.12%
0.98×
Operating expenses
₹12.06B
14.28%
1.02×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-