6.255
Revenue₹B
20.21
20.62
21.09
22.08
22.77
23.12
23.54
24.41
24.75
25.71
6.455
2.45%
2.82%
56
3.32
Revenue growth%
12.15
11.58
9.23
6.58
6.51
8.47
5.88
7.72
6.18
3.26
27.11
6.18
7.15
69
14.63
Gross margin%
11.27
10.35
8.95
7.47
8.22
6.14
4.20
5.66
5.89
7.26
7.12
5.89
7.37
16
6.55
Operating margin%
23.34
21.66
20.53
20.45
19.01
18.32
17.98
18.00
18.09
21.00
24.94
18.09
19.73
10
20.85
Net margin%
9.07
9.46
11.09
10.37
12.85
11.29
8.97
9.70
7.61
7.50
22.45
8.97
9.58
52
28.67
P/E ratio (avg)x
21.12
20.89
21.87
24.47
25.80
28.25
28.15
32.85
36.58
36.19
24.29
32.85
26.98
18
28.29
EV/EBITx
12.27
11.89
12.42
13.07
12.07
11.11
10.88
10.69
11.36
11.00
32.64
11.00
11.63
44
22.18
FCF yield (avg)%
15.27
14.33
16.56
14.30
14.29
14.07
15.29
13.02
13.59
14.49
2.62
14.07
14.31
60
29.95
FCF margin%
22.13
24.81
25.27
27.45
24.56
23.14
25.88
23.84
24.16
26.64
24.39
24.16
24.69
25
0.896
FCF / Net incomex
0.715
0.839
0.940
1.009
1.136
1.126
1.305
1.429
1.631
1.664
1.148
1.429
1.131
64
26.18
ROIC%
7.24
7.72
5.93
3.03
5.31
4.16
6.22
9.12
10.46
11.70
4.64
9.12
6.73
19
3.47
Return on equity%
3.07
4.13
3.47
3.07
2.49
0.40
0.40
0.40
0.40
0.40
2.95
0.40
1.44
16
8.22
Return on assets%
8.72
9.37
6.63
3.88
1.02
0.40
0.40
0.40
1.51
3.60
12.66
0.40
2.55
91
5.65
EPS₹
7.00
7.47
6.96
6.78
7.27
6.95
6.88
6.61
7.29
7.42
6.14
0.42%
0.07%
—
9.09
EPS growth%
20.36
19.59
18.54
19.73
19.78
19.24
21.30
22.23
23.42
24.49
14.59
22.23
20.07
18
7.81
Bookvalue per sh₹
8.80
8.75
9.42
9.59
9.63
8.96
8.40
8.64
8.22
9.16
2.97
(1.01%)
0.51%
—
5.12
FCF per share₹
10.55
11.18
11.62
11.40
11.03
11.25
12.91
14.92
15.85
16.42
12.66
8.28%
5.16%
—
5.64
Dividend per sh₹
10.31
10.89
9.97
10.98
11.74
11.72
10.55
9.62
10.17
10.96
8.64
(1.36%)
1.04%
—
16.51
Div yield (avg)%
15.34
13.74
15.23
17.88
18.36
17.94
16.19
16.00
17.23
16.77
18.09
16.77
16.48
7
13.22
Payout ratio%
1.79
0.40
3.40
1.35
3.68
6.55
3.59
3.64
0.99
0.40
16.07
3.59
2.59
69
1.256
Shares (diluted)B
1.148
1.280
1.183
1.181
1.279
1.399
1.546
1.558
1.482
1.395
1.263
1.75%
1.52%
95
11.72
Buyback yield%
26.74
26.79
24.40
23.05
20.38
22.03
21.31
23.77
25.78
24.67
10.02
23.77
24.09
72
1.156
D/E ratiox
0.667
0.802
0.795
0.790
0.809
0.836
0.939
1.039
1.063
1.184
1.768
1.039
0.822
53
17.85
Enterprise value₹B
7.202
7.042
7.691
6.954
7.072
6.329
6.407
6.131
6.389
6.821
5.697
(0.72%)
(1.08%)
59
8.711
LT debt₹B
43.35
48.02
55.00
53.83
61.06
61.23
60.52
69.38
80.10
94.81
18.02
9.20%
10.06%
62
Revenue
₹25.71B
2.82%
1.00×
Cost of revenue
₹17.31B
2.66%
0.98×
Operating expenses
₹5.211B
2.71%
0.99×
Spread over hurdle
(4.49%)