16.46
Revenue₹M
85.04
84.95
84.98
86.39
88.10
90.74
89.08
90.59
93.28
94.17
16.90
1.34%
1.24%
45
24.30
Revenue growth%
3.17
2.08
1.04
2.02
3.25
1.39
4.36
4.84
5.97
3.49
27.52
4.36
3.21
69
25.73
Gross margin%
24.58
25.00
23.05
25.30
24.58
21.83
20.40
21.04
21.95
22.46
16.15
21.83
22.76
37
23.23
Operating margin%
22.22
21.39
22.23
22.43
20.14
21.37
20.91
22.78
20.48
19.87
3.95
20.91
21.38
82
24.45
Net margin%
25.55
24.23
22.27
20.83
22.46
20.34
21.26
21.68
18.80
16.56
20.64
20.34
21.47
63
20.94
P/E ratio (avg)x
39.69
41.47
38.74
44.87
41.68
42.76
48.28
48.01
49.60
57.62
31.05
48.28
43.81
68
32.56
EV/EBITx
36.19
35.02
38.00
36.49
37.68
40.38
42.15
41.83
45.60
51.36
22.67
42.15
39.19
38
23.10
FCF yield (avg)%
19.47
19.21
20.41
20.11
17.52
19.67
21.91
20.56
20.78
19.50
13.22
20.56
19.89
72
8.01
FCF margin%
15.30
15.45
17.60
18.03
15.80
13.99
15.09
16.65
14.95
12.69
14.37
14.95
15.37
34
1.522
FCF / Net incomex
1.716
1.808
1.950
2.077
2.059
2.276
2.297
2.159
1.949
1.939
1.556
2.159
2.004
48
26.74
ROIC%
22.71
24.38
26.70
28.52
27.29
29.75
27.99
26.79
26.51
26.09
14.32
26.79
26.74
25
2.65
Return on equity%
17.43
18.41
17.67
17.87
17.30
19.17
20.51
23.00
24.07
26.57
15.62
23.00
18.79
78
24.74
Return on assets%
27.37
29.48
28.60
27.58
26.45
28.84
28.51
25.95
25.68
24.74
6.80
25.95
27.47
36
0.99
EPS₹
1.48
1.52
1.71
1.62
1.75
1.83
2.03
2.06
2.15
2.36
1.06
6.18%
6.03%
—
21.47
EPS growth%
23.84
26.52
24.81
24.08
26.51
28.46
26.35
27.61
27.99
27.91
9.84
27.91
26.51
52
1.95
Bookvalue per sh₹
3.01
3.44
3.45
4.01
4.60
5.11
5.60
5.85
6.05
6.12
2.77
5.87%
8.16%
—
2.26
FCF per share₹
2.68
2.72
2.71
2.73
2.35
2.05
2.01
1.93
1.80
1.86
1.88
(4.62%)
(4.98%)
—
1.37
Dividend per sh₹
2.31
2.31
2.64
3.05
3.26
3.22
3.19
3.61
4.03
4.38
0.54
6.12%
7.26%
—
13.72
Div yield (avg)%
12.91
13.80
12.63
11.16
10.47
9.77
11.08
10.20
12.61
12.77
13.85
11.08
11.88
74
3.40
Payout ratio%
30.02
27.51
29.41
30.85
28.12
28.99
31.01
31.83
30.97
32.27
2.77
31.01
30.43
60
9.208
Shares (diluted)M
19.86
21.49
22.99
27.59
29.50
29.11
33.98
39.19
42.09
41.04
9.370
6.82%
9.34%
74
4.84
Buyback yield%
5.38
3.93
1.02
1.01
0.40
1.40
3.79
1.28
1.83
1.25
10.44
1.40
1.34
26
1.503
D/E ratiox
1.442
1.282
1.382
1.288
1.290
1.197
1.178
1.301
1.402
1.574
1.407
1.301
1.296
85
13.55
Enterprise value₹M
95.81
97.55
100.7
112.9
122.2
129.8
124.0
143.7
134.1
136.0
34.45
2.16%
3.89%
55
29.49
LT debt₹M
8.533
8.193
9.138
8.868
8.709
8.511
8.683
8.038
7.922
7.655
15.20
(2.55%)
(0.99%)
15
Revenue
₹94.17M
1.24%
1.00×
Cost of revenue
₹55.54M
1.07%
0.98×
Operating expenses
₹22.61M
1.43%
1.02×
Goodwill & intangibles
18.83%
Property and equipment
17.24%