38.56
Revenue₹M
25.54
27.84
29.35
31.46
33.73
35.36
37.79
41.17
43.97
46.20
39.79
6.50%
6.74%
8
22.15
Revenue growth%
19.63
16.73
17.76
17.83
15.69
15.17
15.81
13.27
12.11
11.19
7.81
13.27
15.75
78
25.03
Gross margin%
9.51
11.03
9.14
10.47
12.00
9.97
11.87
10.72
11.02
10.54
15.16
10.72
10.63
80
16.29
Operating margin%
16.36
16.56
17.68
15.74
16.62
18.80
16.37
14.39
13.77
14.35
22.99
14.39
16.37
72
18.13
Net margin%
19.13
20.31
17.59
17.48
16.90
14.28
16.33
14.58
15.25
12.57
21.65
14.58
16.62
46
18.66
P/E ratio (avg)x
17.09
17.92
18.08
17.90
18.39
18.27
19.56
21.24
23.81
23.41
17.57
21.24
18.33
35
18.46
EV/EBITx
10.60
9.394
9.482
8.776
8.513
9.044
9.252
8.795
7.837
7.539
36.17
8.795
8.920
85
9.63
FCF yield (avg)%
19.18
19.43
17.73
19.18
19.85
20.15
17.93
16.84
14.30
12.31
17.33
16.84
18.55
55
15.70
FCF margin%
0.40
0.40
2.14
0.74
0.40
2.58
3.50
2.48
1.34
3.74
27.17
2.58
1.74
84
0.157
FCF / Net incomex
0.691
0.713
0.670
0.619
0.604
0.600
0.648
0.643
0.607
0.654
1.141
0.643
0.646
25
13.46
ROIC%
25.45
24.60
26.11
24.70
27.51
28.93
28.42
26.08
28.14
30.02
7.28
28.42
26.81
30
7.39
Return on equity%
27.15
27.42
29.88
30.18
28.54
29.49
28.22
28.01
30.29
30.56
27.71
29.49
29.02
27
14.72
Return on assets%
8.39
10.99
13.38
12.28
14.22
14.74
15.86
16.83
13.90
15.56
19.22
15.56
14.06
20
3.01
EPS₹
2.13
1.93
1.97
1.80
1.81
1.69
1.76
1.60
1.66
1.67
3.21
(1.58%)
(3.22%)
—
14.43
EPS growth%
6.80
6.43
5.49
7.52
5.70
5.81
5.12
3.58
4.45
5.08
4.93
5.08
5.59
76
0.63
Bookvalue per sh₹
1.21
1.29
1.30
1.18
1.31
1.29
1.41
1.54
1.62
1.56
1.00
3.65%
3.77%
—
0.57
FCF per share₹
2.79
2.77
2.57
2.78
2.47
2.25
2.04
1.93
1.80
1.77
2.69
(6.45%)
(5.37%)
—
0.96
Dividend per sh₹
4.53
4.47
4.45
4.48
4.64
4.71
5.02
5.75
6.71
7.48
3.22
10.03%
6.24%
—
23.55
Div yield (avg)%
15.63
18.62
16.67
13.86
12.83
10.93
10.27
12.10
9.76
10.06
7.54
10.27
12.47
71
9.99
Payout ratio%
23.56
20.87
23.24
25.08
24.27
25.40
23.30
21.88
19.34
21.21
24.77
21.88
23.27
71
8.721
Shares (diluted)M
10.45
10.67
11.87
11.82
12.77
13.47
14.46
14.00
13.31
12.18
8.613
(0.94%)
1.09%
9
14.26
Buyback yield%
17.34
16.07
13.49
11.01
10.71
12.79
13.11
10.31
13.26
14.66
19.26
13.11
13.19
66
1.484
D/E ratiox
1.144
1.205
1.198
1.168
1.251
1.117
1.056
0.934
0.821
0.810
0.300
0.934
1.130
93
34.02
Enterprise value₹M
21.25
21.31
21.45
20.25
18.56
18.57
20.34
18.96
18.20
17.79
49.51
(0.84%)
(2.11%)
68
12.11
LT debt₹M
48.87
54.38
59.26
60.05
66.76
71.53
74.13
79.99
87.78
98.58
24.87
8.11%
7.91%
43
Revenue
₹46.20M
6.74%
1.00×
Cost of revenue
₹24.37M
7.12%
1.04×
Operating expenses
₹9.446M
6.37%
0.97×
Cash and investments
15.88%