82.46
Revenue₹M
296.2
298.3
310.3
312.9
326.7
337.5
344.9
351.6
359.4
370.3
89.23
2.54%
2.33%
9
3.56
Revenue growth%
25.12
25.26
23.29
21.94
21.15
23.54
21.52
20.86
17.93
15.06
13.40
20.86
21.73
54
22.69
Gross margin%
9.33
8.37
6.94
8.97
6.09
8.38
8.60
9.30
7.91
9.17
2.80
8.60
8.49
32
22.56
Operating margin%
19.19
18.19
20.83
21.78
22.60
22.40
22.70
22.07
25.07
25.54
16.63
22.70
22.24
86
20.91
Net margin%
17.35
14.98
12.91
10.75
10.04
10.39
9.03
6.91
6.28
9.14
10.85
9.03
10.21
9
25.99
P/E ratio (avg)x
22.76
21.87
23.79
27.17
26.19
26.87
26.43
27.60
27.66
27.03
32.60
27.03
26.65
54
37.52
EV/EBITx
26.17
24.99
24.10
26.38
27.21
29.65
32.55
35.86
32.62
33.72
10.13
32.62
28.43
86
24.20
FCF yield (avg)%
10.98
13.34
15.72
14.94
13.43
13.07
12.62
10.64
10.80
11.90
5.60
11.90
12.84
46
25.86
FCF margin%
0.40
1.39
2.74
2.62
1.81
0.72
1.04
0.40
0.89
1.64
9.94
0.89
1.22
35
1.190
FCF / Net incomex
1.040
1.204
1.180
1.323
1.486
1.575
1.811
1.751
1.730
1.914
1.697
1.751
1.530
30
7.75
ROIC%
26.34
27.69
28.48
29.49
27.61
27.46
30.03
27.73
26.94
28.26
22.04
27.73
27.71
67
7.26
Return on equity%
20.42
20.52
23.14
21.78
24.15
27.11
28.29
29.78
29.49
30.43
15.33
29.49
25.63
11
7.38
Return on assets%
4.96
7.75
5.49
7.84
8.35
6.38
5.74
8.73
6.16
5.25
19.46
6.16
6.27
51
1.38
EPS₹
2.92
3.08
3.61
4.08
4.20
4.62
4.68
4.74
5.16
5.46
1.45
5.39%
7.74%
—
29.61
EPS growth%
19.56
16.61
15.29
14.49
11.71
12.28
11.10
12.29
13.45
14.87
27.52
12.29
13.97
61
4.52
Bookvalue per sh₹
0.98
1.12
1.20
1.28
1.33
1.42
1.38
1.39
1.48
1.72
2.01
5.18%
5.67%
—
1.81
FCF per share₹
11.53
12.06
12.18
14.38
15.10
15.84
16.63
19.35
22.51
22.65
2.24
8.45%
8.88%
—
2.85
Dividend per sh₹
2.16
2.11
2.01
2.10
1.95
2.02
1.86
1.97
2.03
2.09
1.32
1.40%
(0.71%)
—
22.45
Div yield (avg)%
29.87
32.60
30.71
28.72
27.37
24.67
26.81
24.28
27.28
24.38
27.75
24.67
27.32
82
23.82
Payout ratio%
18.84
19.98
21.44
19.38
22.27
22.73
21.50
22.61
22.86
24.75
10.03
22.73
21.88
55
23.92
Shares (diluted)M
24.92
22.30
21.37
20.18
19.06
19.93
17.27
16.22
17.42
18.33
24.47
(0.77%)
(4.07%)
74
4.88
Buyback yield%
20.80
20.17
18.75
18.67
16.68
17.58
18.48
18.95
18.98
20.09
8.92
18.95
18.85
10
0.666
D/E ratiox
0.270
0.294
0.312
0.347
0.402
0.452
0.455
0.515
0.493
0.566
1.053
0.493
0.427
39
479.7
Enterprise value₹M
59.31
56.86
59.47
57.36
60.08
62.48
69.98
76.74
88.16
87.52
207.9
7.81%
5.21%
94
405.5
LT debt₹M
188.9
194.7
207.4
198.5
191.8
204.8
182.5
178.6
159.6
167.5
281.0
(2.68%)
(0.59%)
50
Revenue
₹370.3M
2.33%
1.00×
Cost of revenue
₹214.4M
2.08%
0.98×
Operating expenses
₹48.78M
3.56%
1.13×
Cash and investments
17.49%
Spread over hurdle
(1.38%)