214.8
Revenue₹M
275.0
285.6
287.5
289.3
296.5
304.2
312.2
316.7
321.9
331.9
228.7
2.28%
1.92%
35
12.74
Revenue growth%
2.62
0.40
0.40
0.40
0.40
0.40
3.35
2.34
3.38
4.70
9.58
3.35
1.37
66
15.25
Gross margin%
12.45
12.20
14.98
16.56
19.48
20.67
21.89
19.47
17.01
18.84
24.15
19.47
17.92
49
2.45
Operating margin%
12.34
12.50
14.30
16.82
17.53
18.72
16.14
18.58
21.02
20.41
9.89
18.72
17.18
59
15.86
Net margin%
24.34
26.97
25.06
24.26
26.25
26.95
26.02
28.44
27.62
25.17
22.27
26.95
26.13
92
32.42
P/E ratio (avg)x
35.55
33.77
33.23
33.29
32.69
29.94
27.45
25.30
26.66
24.89
24.33
26.66
31.32
67
19.71
EV/EBITx
17.81
19.23
20.32
20.20
22.73
27.23
32.56
38.96
38.79
39.21
8.292
38.79
24.98
72
6.75
FCF yield (avg)%
7.47
6.64
5.68
7.55
9.53
11.01
9.39
8.03
5.13
3.49
7.13
8.03
7.51
69
13.96
FCF margin%
3.14
2.03
2.47
0.40
0.40
0.71
3.46
6.20
6.24
8.97
29.72
6.20
2.80
37
0.928
FCF / Net incomex
0.494
0.525
0.568
0.660
0.678
0.751
0.851
0.825
0.916
1.002
1.662
0.851
0.715
88
14.11
ROIC%
20.22
21.22
19.93
18.06
15.33
15.21
12.53
15.12
17.01
14.74
24.02
15.12
16.17
63
12.50
Return on equity%
33.80
35.37
36.87
38.85
38.70
35.89
36.85
38.52
37.78
37.27
16.46
37.27
37.07
56
24.40
Return on assets%
16.99
16.03
17.30
20.10
19.87
22.76
23.84
24.13
23.38
21.16
10.53
23.38
20.63
91
5.95
EPS₹
7.11
6.58
6.30
6.34
5.63
5.04
5.17
5.22
5.67
5.43
6.30
(0.73%)
(2.27%)
—
4.89
EPS growth%
18.74
21.08
22.51
22.47
23.31
21.86
20.39
23.26
21.88
23.17
3.52
21.88
22.18
93
5.25
Bookvalue per sh₹
2.18
2.32
2.62
2.94
3.14
3.46
3.37
3.77
3.45
3.75
11.48
3.67%
5.96%
—
11.73
FCF per share₹
16.92
18.02
18.28
21.04
24.11
26.24
27.23
30.57
32.05
30.59
2.67
4.88%
5.52%
—
13.42
Dividend per sh₹
8.70
10.22
12.28
14.32
15.25
16.61
16.14
16.46
19.50
18.88
9.92
4.36%
9.72%
—
22.01
Div yield (avg)%
5.65
2.79
1.37
0.40
2.89
2.20
4.89
3.75
4.19
4.77
16.61
4.19
3.32
40
16.30
Payout ratio%
23.29
22.44
19.94
22.11
21.03
19.80
18.77
17.74
17.27
19.43
12.04
18.77
19.87
70
8.678
Shares (diluted)M
15.02
16.07
17.97
18.78
20.84
25.15
25.70
26.88
31.75
32.39
8.763
9.23%
9.24%
91
15.34
Buyback yield%
28.80
26.62
25.84
24.08
21.72
22.92
23.31
23.61
24.03
26.81
12.62
23.61
24.05
85
0.481
D/E ratiox
0.329
0.374
0.340
0.352
0.400
0.408
0.438
0.483
0.453
0.449
1.382
0.449
0.404
51
20.47
Enterprise value₹M
200.9
201.9
218.3
240.6
229.6
216.0
216.7
226.5
243.1
260.9
157.6
2.59%
3.73%
86
27.15
LT debt₹M
160.5
165.4
184.9
216.7
239.6
242.9
268.3
278.0
309.1
327.8
265.1
6.47%
7.67%
50
Revenue
₹331.9M
1.92%
1.00×
Cost of revenue
₹184.4M
1.76%
0.98×
Operating expenses
₹80.56M
2.49%
1.06×
Property and equipment
16.48%