Vintage Coffee and Beverages

₹162.78As of Sun 8 Nov 2026, 12:00 UTC
NSE:VINCOFEConsumer Staples
Country India
PE (Fwd) 14.40
TSR 2Y CAGR 11.50%
Div yield 0.09%
ROE —
Beverages (Non-Alcoholic)
Beta (5Y) 0.38
PE TTM 31.22
TSR TTM (0.56%)
Mkt cap ₹23.20B
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹181
11.03%
(29.28%)
Price above Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
0.55
1.14
3.19
5.21
131.25%
107.27%
179.82%
63.32%
Revenue₹B
0.629
1.310
3.085
5.530
71.88%
108.36%
135.44%
79.26%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
5.530
Revenue₹B
—
—
—
—
—
0.366
0.629
1.310
3.085
5.530
7.850
97.18%
97.18%
10
79.26
Revenue growth%
—
—
—
—
—
—
71.88
108.36
135.44
79.26
41.94
93.81
—
100
26.81
Gross margin%
—
—
—
—
—
36.29
47.56
34.23
28.10
26.81
27.17
34.23
34.23
17
16.42
Operating margin%
—
—
—
—
—
(19.83)
16.81
15.45
15.37
16.42
17.56
15.45
15.45
80
13.05
Net margin%
—
—
—
—
—
(33.54)
6.14
9.14
13.01
13.05
14.29
9.14
9.14
73
31.22
P/E ratio (avg)x
—
—
—
—
—
—
—
—
34.22
28.38
20.09
31.30
—
17
24.83
EV/EBITx
—
—
—
—
—
—
—
—
28.98
22.56
16.35
25.77
—
24
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
10
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
3
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
8
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
72
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
71
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
82
5.21
EPS₹
—
—
—
—
—
(1.76)
0.55
1.14
3.19
5.21
8.10
111.64%
111.64%
—
63.20
EPS growth%
—
—
—
—
—
—
131.25
107.27
180.23
63.20
55.42
119.26
—
78
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
0.15
Dividend per sh₹
—
—
—
—
—
—
0.05
0.05
0.10
0.15
0.17
44.22%
44.22%
—
0.09
Div yield (avg)%
—
—
—
—
—
—
—
—
0.09
0.10
0.10
0.10
—
0
2.88
Payout ratio%
—
—
—
—
—
—
9.09
4.39
3.13
2.88
2.04
3.76
—
0
138.5
Shares (diluted)M
—
—
—
—
—
69.73
70.22
105.1
125.7
138.5
◌138.5
18.71%
18.71%
32
(10.17)
Buyback yield%
—
—
—
—
—
—
(0.71)
(49.69)
(19.57)
(10.17)
◌—
(14.87)
—
32
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
40
22.54
Enterprise value₹B
—
—
—
—
—
—
—
—
13.74
20.49
22.54
49.12%
—
45
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
43
Peers (US$250.9M)
Cap (US$)
PE
231.1M
21.89x
204.4M
11.09x
271.8M
13.49x
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
10.69
2.968
2.968
Own earn%
—
—
—
Sh yield%
(10.08)
(14.78)
(14.78)
Owners
Insiders/Inst%
26.95
9.60
Short interest%
—
SBC / revenue%
—
Record
10Y
Profitable years
4/5
Revenue growth years
4/4
EPS growth years
4/4
Dividend streakyrs
1
Op margin range%
−20–17
$1 testx
—
Incr. ROIC%
—

Vintage Coffee and Beverages Limited, through its subsidiaries, primarily engages in the manufacture, export, and sale of coffee and beverage products in India and internationally. The company was formerly known as Spaceage Products Limited and changed its name to Vintage Coffee and Beverages Limited in July 2021. Vintage Coffee and Beverages Limited was incorporated in 1980 and is based in Hyderabad, India.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹5.530B
97.18%
1.00×
Cost of revenue
₹4.048B
104.13%
1.15×
Operating expenses
₹575.0M
29.36%
0.19×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-