1.702
Revenue₹B
2.421
2.519
2.612
2.825
3.008
3.195
3.370
3.612
3.766
4.030
1.837
6.02%
5.95%
14
17.27
Revenue growth%
19.69
18.81
16.73
16.06
15.63
14.08
13.42
10.96
12.97
12.51
16.69
12.97
14.86
83
13.12
Gross margin%
13.51
13.67
16.15
15.20
12.89
11.02
10.92
10.83
13.66
14.49
28.62
11.02
13.58
20
25.23
Operating margin%
8.38
9.24
12.16
14.94
15.70
17.14
16.32
16.96
19.48
17.60
24.04
17.14
16.01
85
10.15
Net margin%
16.16
14.90
16.10
15.55
17.71
19.89
22.31
21.33
21.07
21.65
25.23
21.33
18.80
12
30.60
P/E ratio (avg)x
36.85
33.68
32.83
35.61
34.36
31.69
28.01
26.25
22.44
21.87
24.82
26.25
32.26
87
30.95
EV/EBITx
31.65
31.50
31.54
35.31
33.48
34.42
38.67
41.20
43.83
45.32
8.264
41.20
34.87
71
12.86
FCF yield (avg)%
15.43
18.10
15.17
16.32
17.33
20.21
19.89
17.53
17.54
20.30
16.33
19.89
17.53
58
10.33
FCF margin%
7.81
10.28
12.50
14.69
13.82
13.10
13.49
15.77
15.84
13.67
15.65
13.67
13.58
77
1.277
FCF / Net incomex
0.548
0.518
0.499
0.548
0.605
0.596
0.579
0.546
0.481
0.486
0.811
0.546
0.547
85
7.13
ROIC%
21.46
23.19
26.06
27.78
30.75
33.44
32.06
30.39
28.73
26.86
3.57
30.39
28.25
32
9.47
Return on equity%
14.53
16.63
17.59
16.12
17.16
17.94
18.05
20.16
18.08
17.60
20.46
18.05
17.59
70
18.91
Return on assets%
33.52
31.77
32.72
33.48
31.88
32.72
29.98
28.47
30.59
30.07
12.36
30.07
31.82
12
42.25
EPS₹
58.66
61.07
67.04
75.09
77.69
72.77
79.09
77.89
76.21
77.48
44.02
(0.05%)
3.98%
—
9.05
EPS growth%
13.98
12.61
12.18
10.16
8.41
9.79
10.28
9.41
12.25
11.61
8.96
10.28
10.95
65
73.66
Bookvalue per sh₹
17.73
15.88
15.80
16.82
17.53
16.64
16.31
14.39
14.43
12.94
11.60
(5.90%)
(2.36%)
—
23.38
FCF per share₹
21.22
21.98
23.72
25.42
25.13
22.53
22.87
23.98
20.80
19.38
69.86
(5.06%)
(1.37%)
—
44.45
Dividend per sh₹
16.78
18.25
17.21
20.05
18.88
19.70
21.67
21.06
20.99
21.25
60.20
2.39%
1.65%
—
5.56
Div yield (avg)%
16.48
14.64
15.32
18.10
16.12
17.00
17.77
20.52
23.02
22.96
8.96
20.52
17.38
65
25.38
Payout ratio%
13.10
14.61
14.14
16.55
14.13
13.72
14.78
16.77
16.85
14.09
7.54
14.78
14.38
53
30.95
Shares (diluted)M
38.07
41.59
38.93
43.09
43.80
41.74
38.79
36.14
35.83
38.30
31.64
(2.65%)
1.14%
17
22.33
Buyback yield%
26.26
24.15
21.59
24.05
24.61
23.43
23.22
25.73
26.03
24.36
20.68
24.36
24.25
72
1.329
D/E ratiox
0.297
0.272
0.254
0.272
0.290
0.256
0.279
0.245
0.232
0.215
1.175
0.245
0.264
28
5.042
Enterprise value₹B
0.298
0.267
0.260
0.233
0.225
0.241
0.224
0.213
0.235
0.252
4.998
2.23%
(2.83%)
44
0.621
LT debt₹B
0.710
0.773
0.755
0.775
0.785
0.760
0.793
0.811
0.891
0.977
3.932
4.49%
2.67%
94
Revenue
₹4.030B
5.95%
1.00×
Cost of revenue
₹2.375B
6.44%
1.05×
Operating expenses
₹536.7M
4.77%
0.89×