Associated Alcohols & Breweries

₹579.80As of Sun 8 Nov 2026, 12:00 UTC

NSE:ASALCBRConsumer Staples

Country India

PE (Fwd) 10.53

TSR 7Y CAGR 16.05%

Div yield 0.34%

ROE —

Beverages (Wineries & Distilleries)

Beta (5Y) 0.41

PE TTM 12.63

TSR TTM (52.35%)

Mkt cap ₹11.38B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹652

12.51%

(27.89%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

10.19

Revenue₹B

—

5.126

7.008

7.598

10.76

10.19

11.41

18.75%

(5.25)

Revenue growth%

—

36.71

8.42

41.60

(5.25)

11.97

22.57

—

34.54

Gross margin%

—

41.46

34.17

33.13

31.63

34.54

34.31

34.17

11.61

Operating margin%

—

13.25

6.93

8.20

10.28

11.61

11.41

10.28

8.68

Net margin%

—

11.86

5.93

6.66

7.57

8.68

8.49

7.57

12.63

P/E ratio (avg)x

—

14.44

20.14

16.80

20.62

22.71

11.52

20.14

9.435

EV/EBITx

—

12.92

17.23

13.64

15.17

16.97

8.572

15.17

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

45.92

EPS₹

—

33.63

22.99

28.00

43.03

45.92

50.32

8.10%

—

6.72

EPS growth%

—

(31.66)

21.82

53.66

6.72

9.58

14.27

—

Bookvalue per sh₹

—

FCF per share₹

—

2.00

Dividend per sh₹

—

1.00

2.00

2.09

18.92%

—

0.34

Div yield (avg)%

—

0.21

0.22

0.43

0.23

0.19

0.36

0.22

4.36

Payout ratio%

—

2.97

4.35

7.14

4.65

4.36

4.16

4.36

19.26

Shares (diluted)M

—

18.08

18.92

19.26

◌19.26

1.60%

(1.80)

Buyback yield%

—

(4.66)

(1.80)

◌—

(0.90)

—

D/E ratiox

—

11.17

Enterprise value₹B

—

8.780

8.370

8.504

16.78

20.09

11.17

22.99%

—

LT debt₹M

—

Peers (US$123.0M)

Cap (US$)

Sula Vineyards Limited

123.8M

43.33x

BCL Industries Limited

91.15M

7.323x

IFB Agro Industries…

85.09M

12.80x

Ambra S.A.

117.0M

9.989x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

22.26

26.91

Own earn%

—

Sh yield%

(1.46)

(0.70)

Owners

Insiders/Inst%

58.41

0.12

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

3/4

EPS growth years

3/4

Dividend streakyrs

Op margin range%

7–13

$1 testx

—

Incr. ROIC%

—

Associated Alcohols & Breweries Limited engages in liquor manufacturing, distillation, and bottling activities in India and internationally. It operates through two segments, Potable Alcohols and Ethanol. The company offers extra neutral alcohol, grain-based ethanol, and malt spirit manufacturing, as well as Indian Made Indian Liquor and Indian Made Foreign Liquor.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹10.19B

18.75%

1.00×

Cost of revenue

₹6.673B

22.12%

1.12×

Operating expenses

₹2.337B

12.76%

0.81×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m