Vesuvius India

₹372.80As of Sun 8 Nov 2026, 12:00 UTC

NSE:VESUVIUSIndustrials

Country India

PE (Fwd) 22.84

TSR 10Y CAGR 12.63%

Div yield 0.40%

ROE —

Specialty Industrial Machinery

Beta (5Y) 0.53

PE TTM 28.65

TSR TTM (24.21%)

Mkt cap ₹74.22B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹418

12.07%

(66.77%)

Price above Reference Value

TTM

FYE 31 Dec INR

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

21.04

Revenue₹B

—

10.47

13.43

16.03

18.69

21.04

23.63

19.06%

12.62

Revenue growth%

—

28.21

19.41

16.56

12.62

12.27

17.98

—

42.12

Gross margin%

—

38.05

38.38

42.66

42.74

42.12

42.13

42.12

14.45

Operating margin%

—

6.95

10.28

15.71

16.24

14.45

14.55

14.45

12.55

Net margin%

—

6.50

8.70

13.28

14.16

12.55

12.62

12.55

28.65

P/E ratio (avg)x

—

34.00

23.35

27.48

37.85

37.73

25.38

34.00

24.89

EV/EBITx

—

31.81

19.76

23.23

33.01

32.77

22.01

31.81

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

13.01

EPS₹

—

3.35

5.75

10.49

13.03

13.01

14.69

40.35%

—

(0.17)

EPS growth%

—

71.62

82.33

24.22

(0.17)

12.89

47.92

—

Bookvalue per sh₹

—

FCF per share₹

—

1.50

Dividend per sh₹

—

0.80

0.82

1.27

1.45

1.50

1.58

17.02%

—

0.40

Div yield (avg)%

—

0.70

0.61

0.44

0.29

0.31

0.42

0.44

11.53

Payout ratio%

—

23.86

14.34

12.15

11.13

11.53

10.74

12.15

203.0

Shares (diluted)M

—

203.0

◌203.0

—

Buyback yield%

—

◌—

—

D/E ratiox

—

75.66

Enterprise value₹B

—

23.14

27.27

58.51

100.1

99.64

75.66

44.05%

—

LT debt₹M

—

Peers (US$787.1M)

Cap (US$)

Standard Engineering…

810.5M

82.28x

Omnitech Engineering…

795.6M

62.49x

Raymond Limited

763.9M

151.4x

Hangzhou Advance…

785.4M

18.98x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

251.3

257.1

Own earn%

—

Sh yield%

0.40

0.37

Owners

Insiders/Inst%

0.02

25.37

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

4/4

EPS growth years

3/4

Dividend streakyrs

Op margin range%

7–16

$1 testx

—

Incr. ROIC%

—

Vesuvius India Limited manufactures and sells refractory products and services in India. The company offers engineered consumable ceramic products, systems, and robotics; molten metal handling solution; and foundry, aimed at improving casting quality and operation. It serves steel, cement, refineries, hydrocarbon processing, and aluminum industries. It also exports its products.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹21.04B

19.06%

1.00×

Cost of revenue

₹12.18B

17.06%

0.93×

Operating expenses

₹5.823B

15.63%

0.89×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m