19.66
Revenue₹B
10.01
10.52
11.12
11.44
12.30
12.94
13.82
14.83
15.42
16.36
21.24
5.88%
5.36%
11
18.34
Revenue growth%
13.59
13.16
10.83
10.49
12.46
9.73
6.92
7.08
5.79
3.36
2.31
6.92
10.11
15
27.88
Gross margin%
12.83
10.82
12.19
11.83
13.79
14.79
11.92
11.20
9.74
7.73
13.42
11.20
11.87
58
16.95
Operating margin%
18.21
20.19
20.78
21.98
23.01
24.37
25.61
25.46
23.66
24.19
10.58
24.37
23.34
20
3.00
Net margin%
14.07
15.74
15.82
17.29
18.42
17.60
16.64
14.79
12.55
14.20
26.51
14.79
15.78
24
20.42
P/E ratio (avg)x
20.18
21.62
22.64
22.49
22.24
23.35
24.67
22.90
25.00
26.72
35.08
24.67
22.77
80
11.32
EV/EBITx
31.63
32.28
35.09
31.05
32.17
28.62
25.88
27.02
23.85
23.32
11.19
25.88
29.84
77
5.08
FCF yield (avg)%
3.10
2.29
0.40
3.39
1.32
0.40
0.40
0.40
0.69
3.03
24.15
0.40
1.00
29
27.69
FCF margin%
15.31
14.73
11.95
10.95
10.01
11.50
12.46
15.41
17.35
17.79
23.52
15.41
13.59
72
1.665
FCF / Net incomex
1.047
1.041
1.057
1.017
1.146
1.147
1.173
1.193
1.106
1.079
0.430
1.147
1.093
95
26.06
ROIC%
16.45
14.75
12.20
10.89
8.74
6.53
8.77
9.87
10.94
13.20
19.89
9.87
10.92
61
13.49
Return on equity%
16.64
14.45
16.10
17.45
19.43
16.60
17.31
19.40
17.37
17.19
6.45
17.31
17.25
11
2.21
Return on assets%
19.14
19.67
16.78
13.81
15.51
16.44
15.83
17.23
17.50
18.14
8.82
17.23
17.00
24
38.09
EPS₹
42.83
40.05
44.34
39.28
41.82
38.41
39.12
43.23
40.62
43.66
39.27
0.86%
0.41%
—
8.30
EPS growth%
3.81
4.63
3.95
2.00
4.83
6.06
4.58
6.55
6.88
4.80
5.55
6.06
4.71
93
43.97
Bookvalue per sh₹
13.15
15.64
15.13
17.55
19.82
23.49
27.94
29.89
31.57
35.63
35.59
12.44%
10.76%
—
37.33
FCF per share₹
29.35
29.84
31.00
31.27
33.59
31.63
28.49
25.38
23.04
20.45
12.86
(9.45%)
(3.43%)
—
32.65
Dividend per sh₹
10.99
10.55
9.59
9.25
8.67
7.96
7.89
6.92
6.49
6.92
6.45
(4.39%)
(5.00%)
—
4.43
Div yield (avg)%
13.29
13.54
13.86
12.40
10.03
11.71
9.58
11.30
11.33
13.48
20.88
11.33
12.05
62
11.61
Payout ratio%
20.51
20.37
18.30
19.91
17.65
20.52
17.84
15.96
18.12
16.69
6.19
17.84
18.21
73
207.0
Shares (diluted)M
214.3
210.4
211.4
206.6
220.8
234.0
245.6
270.9
248.9
242.8
200.5
1.92%
1.19%
23
25.72
Buyback yield%
18.33
15.70
12.85
10.97
13.64
14.31
13.86
14.26
16.44
14.49
11.98
14.31
14.29
25
0.650
D/E ratiox
1.031
1.070
1.025
1.056
1.132
1.140
1.073
1.184
1.121
1.040
0.127
1.121
1.071
8
8.878
Enterprise value₹B
14.63
14.04
15.28
14.72
13.99
12.58
12.12
10.93
10.69
10.99
15.38
(4.70%)
(2.09%)
35
7.184
LT debt₹B
9.575
10.97
11.12
13.15
15.49
17.34
20.54
22.56
23.50
25.35
20.83
10.35%
11.40%
22
Revenue
₹16.36B
5.36%
1.00×
Cost of revenue
₹7.712B
5.73%
1.04×
Operating expenses
₹3.514B
5.07%
0.97×
Cash and investments
14.68%