Vedavaag Systems

₹20.37As of Sun 8 Nov 2026, 12:00 UTC

NSE:VEDAVAAG—

Country India

PE (Fwd) 8.169

TSR 10Y CAGR —

Div yield —

ROE —

Computer Programming, Data Processing, And Other Computer Related Services

Beta (5Y) 0.34

PE TTM 9.187

TSR TTM —

Mkt cap ₹459.4M

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹23

11.83%

169.83%

Price below Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

1.285

Revenue₹B

—

0.955

0.850

0.867

1.058

1.285

1.362

7.72%

21.51

Revenue growth%

—

(10.95)

2.00

22.01

21.51

5.98

11.75

—

11.83

Gross margin%

—

22.03

23.72

23.24

18.22

11.83

11.89

22.03

6.58

Operating margin%

—

11.67

11.79

11.54

11.68

6.58

6.59

11.67

4.05

Net margin%

—

8.70

8.92

9.10

7.95

4.05

8.70

9.187

P/E ratio (avg)x

—

8.654

—

5.648

EV/EBITx

—

5.326

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

2.22

EPS₹

—

3.62

3.31

3.44

3.62

2.22

2.35

(11.55%)

—

(38.80)

EPS growth%

—

(8.74)

4.11

5.28

(38.80)

6.15

(2.32)

—

Bookvalue per sh₹

—

FCF per share₹

—

Dividend per sh₹

—

0.60

0.75

—

11.80%

—

Div yield (avg)%

—

Payout ratio%

—

16.57

18.15

21.80

—

16.57

—

23.46

Shares (diluted)M

—

22.93

23.22

23.46

◌23.46

0.58%

(1.06)

Buyback yield%

—

(1.28)

(1.06)

◌—

(0.53)

—

D/E ratiox

—

478.0

Enterprise value₹M

—

478.0

—

LT debt₹M

—

Peers (US$5.060M)

Cap (US$)

S A Tech Software…

5.332M

23.82x

AccelerateBS India…

5.016M

498.1x

Sofcom Systems Limited

4.990M

100.4x

Technodex Bhd

5.459M

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

6.178

50.59

Own earn%

—

Sh yield%

(1.06)

(0.53)

Owners

Insiders/Inst%

42.66

2.89

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

3/4

EPS growth years

2/4

Dividend streakyrs

Op margin range%

7–12

$1 testx

—

Incr. ROIC%

—

Vedavaag Systems Limited, together with its subsidiaries, provides information technology (IT) sales and services in India. It acts as a business correspondent for implementation of KIOSK business. The company is also involved in the deployment of UNITE ERP for primary agricultural cooperative society; provision of life and general insurance; and system integration/IOT projects.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹1.285B

7.72%

1.00×

Cost of revenue

₹1.133B

11.08%

1.13×

Operating expenses

₹67.50M

(9.10%)

0.51×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m