57.60
Revenue₹B
54.57
54.42
55.24
56.56
55.71
57.35
56.33
56.06
56.74
56.87
62.32
0.41%
0.50%
53
5.84
Revenue growth%
33.09
35.42
37.70
36.05
34.21
34.37
33.95
36.88
34.42
35.42
23.73
34.42
34.92
76
12.18
Gross margin%
24.20
21.76
21.75
23.11
23.91
25.65
24.88
27.20
28.08
30.18
16.70
27.20
24.54
20
6.41
Operating margin%
13.06
14.29
13.18
11.63
8.98
11.73
13.72
11.02
10.50
8.27
27.54
11.02
11.68
43
8.51
Net margin%
9.07
8.53
7.66
5.47
3.41
1.67
3.37
3.42
0.82
0.40
5.86
1.67
3.41
27
7.880
P/E ratio (avg)x
29.32
31.72
31.74
31.25
30.58
32.79
35.35
39.09
39.84
43.97
13.67
39.09
32.27
34
13.42
EV/EBITx
19.13
20.24
20.95
21.06
23.47
23.55
23.54
26.44
27.67
28.21
30.31
26.44
23.50
61
17.46
FCF yield (avg)%
13.07
14.59
13.71
12.09
13.86
12.18
12.94
13.36
12.68
13.41
8.99
12.94
13.21
93
6.98
FCF margin%
25.80
23.10
25.15
25.10
27.59
29.42
30.18
28.01
30.14
29.72
7.69
29.72
27.80
15
0.791
FCF / Net incomex
0.889
0.836
0.711
0.725
0.620
0.576
0.543
0.570
0.612
0.626
0.160
0.576
0.623
82
9.34
ROIC%
23.47
25.02
26.42
25.88
25.13
27.86
25.43
24.76
25.69
28.44
25.06
25.69
25.56
92
8.06
Return on equity%
13.80
12.12
11.04
11.88
10.26
7.32
8.98
6.66
7.95
9.52
28.16
7.95
9.89
93
17.59
Return on assets%
30.66
33.53
33.61
32.66
33.66
30.83
32.11
29.74
28.48
29.06
21.73
29.74
31.47
22
9.14
EPS₹
9.38
9.06
10.50
10.22
12.10
12.58
12.89
12.40
13.46
13.55
9.80
2.30%
3.27%
—
20.82
EPS growth%
8.51
8.84
11.54
13.32
13.67
16.65
16.92
15.83
17.69
18.37
29.85
16.92
14.75
25
12.35
Bookvalue per sh₹
4.83
4.77
4.49
4.51
4.97
5.48
5.32
5.12
5.72
5.56
6.22
2.29%
1.87%
—
13.70
FCF per share₹
4.91
5.06
4.74
4.92
5.05
4.99
4.91
4.96
5.48
5.06
3.11
0.07%
(0.66%)
—
9.01
Dividend per sh₹
7.82
8.98
9.42
9.41
10.69
10.96
11.90
11.50
13.37
15.19
6.28
7.27%
6.76%
—
27.00
Div yield (avg)%
2.66
1.78
2.87
2.29
5.28
7.05
6.42
7.71
7.64
10.25
25.61
7.64
5.85
68
18.16
Payout ratio%
28.93
30.32
32.29
34.12
36.55
34.68
32.50
31.74
28.85
27.17
25.70
31.74
32.01
49
1.588
Shares (diluted)B
2.819
3.239
3.900
4.438
5.184
5.541
5.852
6.762
7.735
8.384
1.533
10.09%
13.44%
66
29.51
Buyback yield%
3.74
6.36
8.46
8.48
10.23
7.53
7.98
6.86
8.87
9.52
10.09
7.98
8.22
94
1.543
D/E ratiox
0.547
0.485
0.539
0.548
0.546
0.506
0.457
0.497
0.523
0.560
1.280
0.506
0.531
8
26.66
Enterprise value₹B
11.91
12.14
11.23
12.45
13.80
12.82
12.91
12.96
13.90
15.07
39.96
1.78%
3.19%
94
18.20
LT debt₹B
6.673
6.522
7.882
8.581
8.677
10.22
11.05
12.56
15.08
17.28
67.68
14.77%
10.89%
24
Revenue
₹56.87B
0.50%
1.00×
Cost of revenue
₹37.60B
0.94%
1.04×
Operating expenses
₹13.52B
(0.24%)
0.93×
Property and equipment
19.76%
Goodwill & intangibles
15.89%
Spread over hurdle
(12.43%)