34.50
Revenue₹B
24.47
26.58
28.15
30.59
33.28
36.32
39.59
42.04
44.56
47.39
35.21
7.32%
7.51%
85
3.92
Revenue growth%
4.45
2.17
4.43
2.11
0.73
3.40
4.07
4.56
7.56
5.72
18.03
4.56
4.25
32
22.36
Gross margin%
4.36
5.35
4.64
2.62
3.16
2.45
1.02
0.40
0.98
0.40
14.14
0.98
2.53
71
13.10
Operating margin%
3.75
5.51
3.88
4.17
1.54
1.89
0.40
0.40
2.51
3.54
17.27
1.89
3.03
88
22.35
Net margin%
19.07
19.78
17.33
17.43
16.48
14.68
17.59
19.40
22.25
21.77
16.51
19.40
18.33
78
6.542
P/E ratio (avg)x
26.88
29.14
30.38
31.75
31.76
30.08
28.87
33.35
35.94
41.87
17.08
33.35
31.06
81
26.65
EV/EBITx
19.58
19.15
18.77
18.63
16.32
14.63
14.76
13.58
14.13
12.29
31.29
14.13
15.54
8
11.75
FCF yield (avg)%
13.51
12.01
9.36
10.51
8.43
8.69
7.01
4.93
7.04
6.33
13.39
7.01
8.56
40
19.51
FCF margin%
13.97
13.85
11.90
10.93
11.84
10.75
11.71
10.51
8.38
9.46
23.53
10.51
11.32
47
1.109
FCF / Net incomex
0.621
0.657
0.701
0.631
0.562
0.585
0.598
0.575
0.576
0.603
0.355
0.585
0.601
12
24.71
ROIC%
29.16
29.42
30.56
31.41
32.57
31.59
32.74
32.84
31.12
31.22
15.63
31.59
31.32
12
15.08
Return on equity%
5.71
7.48
7.33
5.51
7.69
8.33
8.40
6.26
7.80
8.87
28.61
8.33
7.58
80
27.55
Return on assets%
13.45
15.65
12.65
13.10
14.05
14.07
14.90
13.06
14.07
16.68
5.82
14.07
14.06
56
42.48
EPS₹
37.06
38.03
45.43
44.48
47.81
49.87
53.69
63.97
64.05
67.94
45.00
7.28%
6.39%
—
11.27
EPS growth%
27.03
24.14
21.61
24.53
21.82
20.42
19.97
19.47
18.14
18.43
2.88
19.47
21.01
44
41.92
Bookvalue per sh₹
13.54
13.13
12.64
13.32
13.99
13.83
15.05
15.12
15.39
17.34
9.56
4.38%
2.41%
—
25.04
FCF per share₹
96.08
92.55
92.32
91.30
91.77
98.97
94.80
101.20
107.66
115.25
62.57
4.66%
2.71%
—
42.85
Dividend per sh₹
99.92
108.73
113.95
116.74
136.32
135.08
146.79
162.82
162.26
195.50
21.99
7.48%
7.93%
—
8.81
Div yield (avg)%
25.14
26.99
27.82
30.08
27.99
25.46
25.43
26.87
25.44
25.39
17.82
25.44
26.16
30
13.85
Payout ratio%
0.40
0.54
3.51
6.50
8.09
6.44
7.69
5.21
6.96
8.17
26.35
6.96
6.47
87
273.1
Shares (diluted)M
297.1
302.2
322.1
318.7
334.9
299.9
291.8
312.7
301.3
313.1
277.1
(1.34%)
1.09%
44
23.27
Buyback yield%
13.42
14.01
15.73
16.00
16.54
17.40
20.25
17.64
17.99
16.75
14.95
17.64
16.64
67
1.245
D/E ratiox
1.806
1.761
1.863
2.170
2.281
2.489
2.571
2.980
2.905
2.992
0.506
2.905
2.385
36
26.93
Enterprise value₹B
22.54
25.22
25.50
29.76
32.95
37.59
38.39
43.54
41.88
40.60
12.22
4.26%
7.64%
75
19.86
LT debt₹B
39.85
43.73
42.24
42.94
47.86
45.34
46.72
46.71
43.08
39.21
32.64
(3.91%)
0.26%
74
Revenue
₹47.39B
7.51%
1.00×
Cost of revenue
₹31.36B
7.53%
1.00×
Operating expenses
₹8.575B
7.83%
1.03×