3.123
Revenue₹B
5.077
5.278
5.539
5.783
6.007
6.292
6.546
6.707
6.794
6.878
3.344
2.75%
3.57%
88
25.15
Revenue growth%
12.64
13.71
11.50
11.51
11.40
9.99
10.98
8.80
5.81
4.42
22.54
8.80
11.19
14
22.29
Gross margin%
13.82
10.98
8.47
10.16
10.43
8.72
8.23
7.38
5.37
5.76
7.80
7.38
8.59
48
11.76
Operating margin%
25.96
23.91
22.47
24.68
21.79
22.87
20.67
21.49
19.60
21.83
6.56
21.49
22.15
49
6.67
Net margin%
0.40
3.33
4.23
6.50
4.73
6.43
7.75
5.20
6.57
4.18
8.07
6.43
4.96
9
7.127
P/E ratio (avg)x
15.62
14.92
14.60
16.40
18.69
20.53
23.12
26.34
24.58
27.15
30.37
24.58
19.61
76
27.71
EV/EBITx
8.401
8.366
8.333
7.982
6.998
6.747
6.881
6.485
5.864
6.003
36.03
6.485
6.940
79
6.71
FCF yield (avg)%
8.96
10.51
12.08
10.38
8.08
6.45
7.69
7.07
5.72
4.83
24.59
6.45
7.89
25
28.24
FCF margin%
3.97
5.62
6.34
4.30
1.41
0.40
1.66
0.40
0.40
2.79
3.96
0.40
2.23
44
1.140
FCF / Net incomex
2.064
1.964
2.125
2.231
2.285
2.269
2.387
2.591
2.451
2.650
1.620
2.451
2.277
54
4.99
ROIC%
8.64
10.98
10.34
8.65
8.36
8.30
6.08
5.62
6.56
3.80
2.65
6.08
8.33
6
29.11
Return on equity%
11.26
11.24
10.09
13.04
15.04
15.00
14.01
13.86
12.17
9.57
24.04
13.86
12.60
92
20.89
Return on assets%
6.66
7.70
9.54
7.54
9.93
8.54
8.50
9.44
9.38
8.38
22.89
8.54
8.52
79
1.60
EPS₹
3.22
2.93
3.20
3.07
3.14
3.34
3.54
3.94
4.15
3.82
1.67
3.99%
1.02%
—
10.17
EPS growth%
21.72
20.59
18.93
18.49
19.62
17.11
16.12
13.12
15.88
16.00
7.56
16.00
17.80
17
3.16
Bookvalue per sh₹
13.07
12.41
12.07
12.15
13.55
13.46
12.79
14.47
15.17
14.92
8.24
1.95%
1.88%
—
5.24
FCF per share₹
6.38
6.89
6.60
7.70
8.88
8.40
9.71
11.13
12.80
12.94
4.54
7.81%
7.07%
—
8.03
Dividend per sh₹
4.92
4.35
4.57
4.62
4.39
4.17
4.37
3.95
3.98
4.06
1.63
(1.58%)
(1.31%)
—
22.68
Div yield (avg)%
6.42
9.14
9.47
10.32
9.92
12.27
14.81
13.81
11.05
13.24
21.70
13.24
10.69
54
2.33
Payout ratio%
20.23
17.76
19.26
18.37
20.70
21.25
22.71
19.96
19.90
19.11
12.45
19.96
19.93
75
235.6
Shares (diluted)M
224.8
239.3
238.9
222.2
226.5
218.1
241.8
239.3
222.0
202.6
235.2
(2.21%)
(1.40%)
74
5.51
Buyback yield%
27.36
24.80
27.12
28.73
27.06
29.39
29.79
28.21
25.40
27.72
6.79
28.21
27.54
21
1.771
D/E ratiox
2.462
2.451
2.741
2.860
3.391
3.351
3.851
4.274
4.920
5.583
1.339
4.274
3.371
16
3.684
Enterprise value₹B
3.823
3.577
3.394
3.076
2.784
2.669
2.724
2.517
2.448
2.188
5.316
(4.70%)
(5.29%)
68
2.941
LT debt₹B
0.844
0.795
0.824
0.794
0.818
0.791
0.845
0.912
0.929
1.015
0.579
4.40%
1.21%
77
Revenue
₹6.878B
3.57%
1.00×
Cost of revenue
₹4.110B
3.48%
0.99×
Operating expenses
₹809.0M
3.36%
0.98×
Cash and investments
18.00%
Goodwill & intangibles
17.47%