1.264
Revenue₹B
1.203
1.271
1.339
1.426
1.502
1.564
1.608
1.679
1.743
1.798
1.291
3.66%
4.72%
58
29.05
Revenue growth%
3.27
2.37
1.32
0.40
3.38
6.18
6.12
5.23
5.71
6.04
26.04
6.04
4.30
54
8.43
Gross margin%
21.24
24.01
25.57
25.36
23.87
26.70
26.80
24.61
24.72
27.58
20.33
26.70
25.04
25
8.55
Operating margin%
14.93
16.51
13.93
11.38
13.56
11.98
13.39
10.51
8.30
6.51
11.64
10.51
12.68
49
17.15
Net margin%
8.83
6.19
5.40
2.58
2.89
0.40
0.40
2.26
0.40
2.51
25.61
0.40
2.54
71
33.22
P/E ratio (avg)x
43.85
43.73
48.91
55.63
60.80
65.83
70.03
72.80
81.38
91.79
21.30
72.80
63.31
84
10.16
EV/EBITx
15.32
16.67
16.60
16.90
18.44
20.71
22.50
25.33
25.26
24.18
19.21
24.18
19.58
9
8.45
FCF yield (avg)%
12.05
11.68
10.18
11.56
12.61
13.56
12.75
10.56
11.05
11.24
15.66
11.24
11.62
77
29.44
FCF margin%
13.17
13.53
14.10
14.64
12.33
12.89
11.23
9.33
11.81
10.44
22.08
11.23
12.61
36
0.813
FCF / Net incomex
0.448
0.478
0.427
0.377
0.341
0.352
0.335
0.293
0.268
0.266
0.461
0.293
0.346
14
2.65
ROIC%
4.55
5.83
4.20
7.06
8.86
11.35
8.60
11.41
13.91
14.37
21.86
11.41
8.73
46
24.03
Return on equity%
5.01
2.29
3.80
1.06
0.40
0.40
0.40
2.43
3.66
6.24
17.52
2.43
2.36
92
13.74
Return on assets%
13.32
11.04
9.59
11.57
10.60
10.51
8.09
9.25
7.20
9.60
29.67
9.25
10.05
61
20.76
EPS₹
6.62
7.27
7.60
7.33
7.15
6.46
6.87
6.65
6.66
6.06
22.63
(3.24%)
(0.25%)
—
10.35
EPS growth%
14.17
16.84
19.45
16.84
15.48
13.02
10.19
12.37
14.29
17.09
29.39
13.02
14.89
39
6.62
Bookvalue per sh₹
12.52
14.63
15.57
15.01
17.33
16.84
16.55
17.74
20.11
21.21
9.11
4.13%
5.05%
—
19.00
FCF per share₹
29.22
34.19
33.19
39.14
43.56
41.18
47.88
47.66
52.54
57.16
17.58
5.58%
7.92%
—
14.50
Dividend per sh₹
6.30
6.68
6.30
7.09
6.43
6.01
5.65
6.26
5.86
6.59
4.80
0.49%
1.35%
—
5.19
Div yield (avg)%
12.89
12.40
12.04
10.38
8.34
8.68
5.74
4.38
1.81
0.40
4.44
4.38
8.51
88
4.18
Payout ratio%
30.35
28.60
26.34
29.30
27.09
27.55
25.94
27.25
26.13
24.12
24.02
26.13
27.17
73
97.51
Shares (diluted)M
121.9
133.1
128.5
139.5
159.2
159.9
170.8
195.4
180.3
200.7
98.23
4.75%
4.93%
25
29.70
Buyback yield%
22.85
21.14
18.66
18.19
21.05
20.24
23.10
25.46
25.91
25.43
7.81
25.43
21.99
78
1.201
D/E ratiox
0.899
1.068
1.088
1.067
1.080
1.224
1.260
1.377
1.575
1.806
1.472
1.377
1.156
93
1.342
Enterprise value₹B
1.913
1.894
1.885
2.077
2.030
2.126
1.885
1.907
1.678
1.585
0.519
(4.83%)
(3.00%)
42
2.065
LT debt₹B
0.261
0.280
0.304
0.269
0.291
0.282
0.272
0.280
0.307
0.309
1.823
1.24%
0.74%
28
Revenue
₹1.798B
4.72%
1.00×
Cost of revenue
₹998.9M
4.39%
0.97×
Operating expenses
₹428.7M
5.01%
1.03×
Property and equipment
20.34%
Goodwill & intangibles
18.30%
Cash and investments
14.71%