1.218
Revenue₹B
3.572
3.747
3.858
4.009
4.175
4.279
4.461
4.770
4.912
5.038
1.242
3.83%
3.80%
86
3.77
Revenue growth%
24.32
23.15
25.35
24.49
25.41
27.85
26.02
27.46
25.16
23.99
22.51
26.02
25.25
84
3.28
Gross margin%
9.48
12.15
13.09
15.22
16.36
18.94
20.17
22.79
22.30
24.19
26.86
22.30
17.65
9
15.15
Operating margin%
14.65
15.80
13.85
13.40
15.50
17.06
17.13
14.53
13.11
11.73
5.97
14.53
14.59
35
24.63
Net margin%
6.46
6.56
8.15
6.96
8.50
6.02
7.08
6.48
9.20
9.15
14.31
7.08
7.02
72
22.20
P/E ratio (avg)x
11.18
10.64
9.364
8.536
7.871
7.355
8.039
7.268
7.191
7.065
35.65
7.268
7.955
35
12.06
EV/EBITx
15.05
14.93
12.93
11.98
11.90
10.31
10.54
9.861
8.869
9.702
15.45
9.861
11.22
22
21.71
FCF yield (avg)%
23.40
23.01
20.27
20.23
19.30
18.79
20.39
19.82
19.94
20.10
27.67
19.94
20.17
77
8.30
FCF margin%
27.06
28.98
29.72
28.73
28.81
30.87
29.79
27.22
25.79
25.37
29.59
27.22
28.77
15
0.530
FCF / Net incomex
1.308
1.272
1.329
1.499
1.660
1.838
1.749
1.940
2.171
2.436
0.899
1.940
1.705
15
23.14
ROIC%
13.71
11.48
9.33
10.47
12.02
9.49
9.20
10.58
7.91
5.78
3.70
9.20
9.98
23
20.53
Return on equity%
28.01
27.85
25.75
26.64
28.94
28.04
25.60
23.74
21.97
19.16
19.77
23.74
26.19
42
11.68
Return on assets%
25.35
26.89
28.64
26.15
25.67
25.53
25.68
27.87
25.11
22.45
9.88
25.53
25.67
31
17.67
EPS₹
30.89
31.97
33.68
33.69
30.86
30.22
29.75
27.51
28.70
29.05
18.63
(1.20%)
(0.29%)
—
20.22
EPS growth%
13.64
16.14
18.96
20.96
20.00
21.10
22.06
20.59
18.76
16.80
27.83
20.59
19.48
42
60.59
Bookvalue per sh₹
45.58
43.12
45.01
44.38
51.07
56.61
57.41
62.43
61.17
68.55
23.49
6.06%
4.56%
—
47.60
FCF per share₹
51.28
49.50
53.80
55.67
55.65
57.84
61.23
65.67
61.62
66.25
12.43
3.55%
2.05%
—
48.07
Dividend per sh₹
67.23
75.59
80.55
89.09
93.98
105.46
111.82
109.30
124.16
141.09
25.40
8.46%
8.13%
—
5.41
Div yield (avg)%
13.94
15.54
15.06
13.14
12.89
15.56
16.30
17.13
17.51
18.89
29.63
17.13
15.55
63
15.46
Payout ratio%
5.65
4.09
3.27
0.76
0.40
0.40
1.90
2.64
0.40
0.40
16.56
0.40
1.33
37
15.94
Shares (diluted)M
19.99
21.90
25.68
24.78
23.93
25.98
26.85
26.45
24.74
23.91
15.69
(0.02%)
2.65%
36
3.52
Buyback yield%
7.36
4.40
4.20
6.49
3.69
1.32
1.76
1.33
2.91
3.21
6.78
1.76
3.45
24
1.073
D/E ratiox
0.361
0.407
0.462
0.499
0.523
0.595
0.569
0.587
0.675
0.771
0.261
0.595
0.546
27
0.388
Enterprise value₹B
1.457
1.504
1.459
1.353
1.493
1.622
1.698
1.618
1.571
1.567
3.375
0.97%
1.72%
6
3.537
LT debt₹B
0.694
0.605
0.570
0.537
0.541
0.546
0.523
0.536
0.519
0.538
2.088
(0.10%)
(1.84%)
51
Revenue
₹5.038B
3.80%
1.00×
Cost of revenue
₹3.062B
3.91%
1.01×
Operating expenses
₹672.9M
2.93%
0.92×
Property and equipment
17.90%
Return on capital
146.33%
Spread over hurdle
132.64%