1.999
Revenue₹B
1.504
1.642
1.763
1.875
2.017
2.199
2.312
2.527
2.680
2.818
2.061
6.91%
7.09%
47
3.68
Revenue growth%
22.79
23.01
21.53
23.82
22.43
21.97
23.58
20.83
18.14
16.51
2.60
20.83
22.20
54
20.36
Gross margin%
17.73
17.73
16.99
18.89
21.52
24.28
24.72
23.62
21.28
18.56
11.31
23.62
20.09
85
11.82
Operating margin%
30.86
31.24
29.46
31.07
33.19
33.91
31.54
30.71
30.88
32.10
22.23
31.54
31.16
43
10.58
Net margin%
22.08
22.75
22.77
21.85
19.63
18.74
19.54
20.60
20.35
21.80
3.38
20.35
21.20
37
33.24
P/E ratio (avg)x
11.52
10.58
9.507
9.455
9.142
9.110
8.856
7.894
6.884
7.406
23.80
7.894
9.126
58
36.45
EV/EBITx
7.001
7.576
7.424
7.515
8.018
8.634
7.547
7.198
7.825
6.960
36.28
7.547
7.531
66
23.92
FCF yield (avg)%
7.39
7.70
5.41
6.20
5.81
8.24
5.94
8.14
5.56
4.82
26.97
5.94
6.07
19
15.90
FCF margin%
28.07
28.88
28.73
28.98
28.72
28.85
29.48
31.13
31.65
32.38
5.03
31.13
28.93
43
1.759
FCF / Net incomex
1.091
1.107
1.138
1.090
1.029
0.931
0.950
0.942
1.008
0.946
1.338
0.946
1.019
24
23.40
ROIC%
29.91
30.39
28.10
27.58
25.27
25.04
23.14
25.97
28.11
26.40
15.18
25.97
26.99
75
13.55
Return on equity%
8.47
8.96
6.65
5.31
6.69
8.20
10.33
11.36
11.00
9.16
7.64
10.33
8.71
64
20.51
Return on assets%
4.25
1.48
3.38
1.54
0.40
1.93
0.88
0.40
0.40
0.40
23.00
0.40
1.18
95
6.19
EPS₹
6.65
6.35
5.76
5.73
5.49
5.40
5.32
5.54
4.85
5.12
6.50
(1.41%)
(2.17%)
—
5.36
EPS growth%
11.79
10.36
9.85
9.50
10.00
10.40
10.95
9.00
9.67
7.61
19.29
9.67
9.93
19
6.25
Bookvalue per sh₹
17.82
18.14
19.16
19.43
18.86
19.56
18.98
18.52
19.89
20.89
7.50
2.07%
2.18%
—
15.06
FCF per share₹
8.35
9.30
9.91
10.35
9.59
9.12
9.35
9.32
9.20
8.70
15.26
(1.92%)
1.12%
—
14.36
Dividend per sh₹
5.67
5.51
5.68
6.07
5.39
5.78
5.55
6.04
5.57
6.17
18.57
2.75%
2.03%
—
17.79
Div yield (avg)%
9.81
9.70
8.62
9.20
8.72
9.39
7.85
7.07
9.36
8.22
9.37
8.22
8.96
11
6.19
Payout ratio%
13.30
10.38
8.02
6.40
4.39
5.88
3.78
5.87
8.01
5.51
5.74
5.87
6.14
79
54.56
Shares (diluted)M
49.51
43.07
42.84
39.95
38.79
37.53
34.81
33.25
28.82
29.59
56.42
(5.27%)
(6.20%)
26
14.66
Buyback yield%
26.37
27.50
28.63
31.55
30.57
31.73
31.39
32.20
30.63
28.45
13.61
31.39
30.60
54
1.707
D/E ratiox
2.203
2.624
2.580
2.514
2.967
2.949
2.921
3.073
3.045
3.266
1.444
3.045
2.935
69
0.746
Enterprise value₹B
1.306
1.446
1.532
1.433
1.554
1.406
1.293
1.226
1.160
1.191
2.289
(5.18%)
(1.05%)
51
1.275
LT debt₹B
1.216
1.335
1.297
1.400
1.369
1.572
1.567
1.545
1.494
1.388
1.192
0.28%
2.11%
50
Revenue
₹2.818B
7.09%
1.00×
Cost of revenue
₹1.923B
7.06%
1.00×
Operating expenses
₹400.8M
6.51%
0.95×
Property and equipment
22.52%
Goodwill & intangibles
16.84%