8.388
Revenue₹B
6.608
7.017
7.581
8.050
8.742
9.492
10.21
11.14
11.87
12.51
9.366
7.44%
7.47%
23
11.73
Revenue growth%
6.51
8.95
11.16
8.19
9.34
7.40
8.66
7.29
8.54
8.38
9.46
8.38
8.46
39
14.34
Gross margin%
17.12
16.93
19.39
17.25
20.05
17.47
15.55
18.36
19.37
19.00
7.48
18.36
17.91
44
18.69
Operating margin%
1.53
3.52
4.22
4.70
5.21
7.40
8.63
7.03
6.47
5.92
2.41
7.03
5.57
87
10.64
Net margin%
16.93
16.76
16.42
18.61
21.17
21.20
22.90
24.88
23.53
25.04
4.78
23.53
21.18
50
21.66
P/E ratio (avg)x
35.15
33.74
35.92
36.47
40.54
40.77
38.11
42.44
41.51
46.49
35.67
41.51
39.32
31
33.79
EV/EBITx
13.94
12.04
12.02
11.30
12.26
10.71
9.634
10.40
10.92
9.918
15.16
10.40
11.11
13
10.22
FCF yield (avg)%
11.36
13.40
15.80
14.76
16.84
17.98
18.13
17.54
18.98
17.04
19.78
17.98
16.94
65
14.12
FCF margin%
31.53
32.70
30.49
30.62
31.32
32.06
32.81
35.40
37.93
38.18
29.70
35.40
32.38
70
1.351
FCF / Net incomex
1.157
1.250
1.359
1.236
1.178
1.229
1.346
1.448
1.409
1.339
1.773
1.346
1.295
65
12.70
ROIC%
18.51
15.96
13.48
15.72
17.59
18.42
17.47
14.99
17.38
15.59
11.54
17.38
16.67
19
14.57
Return on equity%
13.72
14.99
13.25
13.53
14.66
13.48
12.50
10.54
13.51
12.92
20.66
12.92
13.50
56
16.01
Return on assets%
7.20
7.19
5.26
5.68
4.97
7.30
5.90
6.16
6.48
5.10
25.25
6.16
6.03
44
7.20
EPS₹
40.47
40.63
37.77
36.61
35.07
37.16
35.64
38.04
37.45
43.46
7.78
4.38%
0.97%
—
21.51
EPS growth%
29.52
30.13
27.27
26.03
24.50
22.04
22.08
19.54
21.83
21.98
26.34
21.98
23.29
84
29.49
Bookvalue per sh₹
12.84
11.80
12.77
12.45
11.29
10.49
11.40
12.53
11.87
11.61
23.18
0.55%
(0.43%)
—
17.35
FCF per share₹
6.54
7.18
7.33
7.69
8.28
7.91
7.92
7.91
7.68
8.46
7.39
0.43%
3.20%
—
25.71
Dividend per sh₹
42.19
48.90
52.27
57.55
56.54
62.12
64.00
72.37
75.33
78.94
19.58
6.90%
7.76%
—
24.16
Div yield (avg)%
12.10
12.92
13.91
11.96
11.84
11.98
11.40
8.98
6.14
3.17
7.20
8.98
11.90
54
13.80
Payout ratio%
13.92
14.70
17.34
17.09
17.31
16.57
19.23
22.22
22.79
21.05
12.90
21.05
17.33
38
217.3
Shares (diluted)M
351.6
344.1
380.6
411.0
486.6
494.2
584.7
666.8
771.2
854.0
214.6
11.91%
10.13%
92
28.32
Buyback yield%
16.60
15.71
18.30
20.50
20.17
18.52
17.12
14.55
16.83
18.14
28.85
17.12
17.63
49
0.881
D/E ratiox
2.252
2.257
2.122
2.367
2.570
2.411
2.308
2.376
2.510
2.829
1.139
2.411
2.372
33
2.868
Enterprise value₹B
4.315
4.770
5.155
5.596
5.556
6.219
6.882
7.002
7.331
7.671
10.36
6.66%
6.21%
70
0.735
LT debt₹B
1.585
1.729
1.641
1.647
1.571
1.543
1.581
1.619
1.573
1.803
6.337
2.78%
1.22%
54
Revenue
₹12.51B
7.47%
1.00×
Cost of revenue
₹6.845B
7.54%
1.01×
Operating expenses
₹2.604B
6.96%
0.95×
Property and equipment
17.58%