0.582
Revenue₹B
5.303
5.545
5.785
6.185
6.411
6.806
7.259
7.488
7.750
8.030
0.609
4.61%
4.73%
59
2.82
Revenue growth%
7.94
6.55
8.53
8.03
5.74
7.78
4.91
4.95
4.35
4.45
11.82
4.91
6.15
85
27.45
Gross margin%
17.43
18.67
20.12
19.54
19.07
19.61
20.85
18.58
16.29
19.19
5.30
19.19
19.13
93
17.84
Operating margin%
16.05
15.17
12.92
10.31
9.03
8.70
5.74
8.58
11.29
10.99
6.16
8.70
10.65
82
23.51
Net margin%
26.02
23.12
22.94
20.60
18.38
17.11
18.24
20.88
22.10
21.66
21.44
20.88
21.27
10
25.93
P/E ratio (avg)x
25.06
24.57
20.92
22.11
21.21
18.66
16.92
14.99
15.46
13.45
25.96
15.46
19.79
36
36.51
EV/EBITx
22.37
22.90
25.96
26.46
28.42
29.81
30.10
27.86
31.78
31.06
9.892
30.10
28.14
90
6.18
FCF yield (avg)%
27.70
26.86
24.30
24.31
26.88
29.07
31.54
31.28
32.72
35.58
5.27
31.54
28.38
83
11.09
FCF margin%
14.58
16.37
14.37
12.73
10.63
13.05
11.89
9.03
11.54
13.80
13.61
11.89
12.89
26
0.968
FCF / Net incomex
2.002
1.960
2.328
2.690
3.104
3.534
3.394
3.890
3.807
3.637
0.820
3.637
3.249
44
11.24
ROIC%
7.75
8.38
9.39
7.22
4.82
6.97
8.79
6.61
7.66
7.86
20.67
7.66
7.70
33
21.34
Return on equity%
13.00
14.63
14.07
12.19
12.94
14.71
12.60
12.65
11.01
10.91
15.28
12.60
12.80
31
27.93
Return on assets%
20.64
19.47
16.87
17.18
14.78
17.56
16.17
17.54
19.11
21.60
23.81
17.56
17.55
16
0.86
EPS₹
0.97
0.85
0.80
0.77
0.70
0.73
0.74
0.67
0.59
0.57
0.90
(4.00%)
(4.45%)
—
19.36
EPS growth%
32.35
35.24
32.66
33.74
34.74
35.72
38.64
38.85
36.25
37.80
20.07
37.80
35.48
53
0.84
Bookvalue per sh₹
2.50
2.53
2.40
2.15
2.34
2.62
2.37
2.38
2.28
2.05
1.88
(2.66%)
(1.81%)
—
2.66
FCF per share₹
0.52
0.48
0.44
0.43
0.41
0.41
0.36
0.33
0.31
0.32
2.64
(4.56%)
(4.63%)
—
1.32
Dividend per sh₹
2.11
1.92
1.73
1.63
1.74
1.84
1.66
1.72
1.69
1.81
1.15
0.74%
(1.74%)
—
9.32
Div yield (avg)%
9.52
9.53
8.42
10.09
9.76
8.30
9.25
7.27
5.64
7.07
24.23
7.27
8.83
26
19.97
Payout ratio%
0.40
0.40
2.39
1.52
1.22
0.40
2.17
1.84
0.40
0.40
14.87
0.40
0.81
22
2.111
Shares (diluted)B
2.971
3.094
3.238
3.600
4.034
4.729
4.979
5.511
5.933
5.862
2.078
7.76%
7.63%
56
14.52
Buyback yield%
33.04
30.05
30.05
28.42
29.27
28.51
31.51
33.23
35.91
33.29
2.92
33.23
30.78
12
1.460
D/E ratiox
0.542
0.502
0.489
0.533
0.541
0.579
0.539
0.600
0.589
0.637
1.092
0.589
0.541
38
1.671
Enterprise value₹B
0.867
0.964
1.081
1.095
1.083
1.217
1.197
1.198
1.293
1.284
8.319
3.47%
3.16%
20
9.566
LT debt₹B
12.77
15.16
16.09
15.77
15.54
15.40
15.11
17.73
18.91
19.79
3.172
4.95%
4.59%
9
Revenue
₹8.030B
4.73%
1.00×
Cost of revenue
₹4.722B
4.49%
0.98×
Operating expenses
₹969.6M
4.98%
1.02×
Property and equipment
18.81%
Spread over hurdle
20.22%