6.100
Revenue₹B
11.87
12.05
12.42
12.83
12.72
12.88
13.25
13.58
13.91
13.78
6.348
1.62%
1.57%
26
26.42
Revenue growth%
22.31
20.83
22.86
22.77
22.63
23.73
20.88
23.67
24.88
27.05
18.64
23.73
22.81
26
18.08
Gross margin%
25.84
23.79
23.63
24.82
23.94
24.44
26.87
26.94
24.14
23.29
2.07
24.44
24.29
27
29.83
Operating margin%
16.82
15.78
18.14
16.40
15.23
14.73
17.39
19.01
16.52
18.51
3.20
17.39
16.67
93
9.24
Net margin%
10.49
9.76
8.73
7.60
6.37
5.59
4.44
2.03
0.40
0.40
20.50
2.03
5.98
22
37.26
P/E ratio (avg)x
17.38
17.56
17.85
18.93
19.77
19.65
20.82
21.23
18.79
16.58
13.13
19.65
18.86
73
10.05
EV/EBITx
29.97
33.80
35.98
40.52
41.88
42.20
46.20
50.28
53.38
51.98
30.27
50.28
42.04
79
14.40
FCF yield (avg)%
11.98
9.38
7.57
10.24
9.08
8.65
9.40
11.01
11.46
9.77
23.31
9.77
9.59
39
16.90
FCF margin%
27.55
28.69
26.83
24.96
25.66
25.88
24.87
26.55
29.33
28.36
9.73
26.55
26.69
70
1.653
FCF / Net incomex
0.799
0.800
0.743
0.663
0.735
0.707
0.684
0.683
0.625
0.621
0.394
0.683
0.696
78
6.37
ROIC%
19.49
21.51
19.37
20.70
17.81
15.97
17.41
20.14
17.75
17.97
27.44
17.75
18.67
29
29.00
Return on equity%
12.50
11.50
9.57
10.51
9.20
9.43
6.61
7.09
7.34
7.81
6.68
7.34
9.31
82
27.20
Return on assets%
22.51
24.78
23.48
23.88
21.17
21.41
22.28
21.12
23.61
23.34
12.59
22.28
22.92
19
212.35
EPS₹
248.62
272.47
251.12
245.20
230.19
234.25
233.03
245.19
271.67
294.40
233.01
5.04%
2.95%
—
26.60
EPS growth%
19.78
20.95
21.21
23.62
24.33
22.53
21.70
21.07
20.37
23.22
24.69
21.70
21.45
87
179.54
Bookvalue per sh₹
168.46
158.90
166.52
158.50
167.48
185.35
196.35
179.41
193.32
193.42
42.65
2.92%
1.71%
—
188.00
FCF per share₹
321.41
342.05
386.91
376.69
395.46
370.93
350.83
338.31
329.41
379.25
197.30
(0.83%)
3.01%
—
227.55
Dividend per sh₹
227.96
232.25
256.33
302.97
341.90
338.13
328.28
342.58
370.40
411.52
261.28
3.78%
7.47%
—
16.04
Div yield (avg)%
14.71
16.48
18.60
19.44
22.08
22.39
24.30
22.22
21.73
23.47
22.13
22.39
21.90
76
16.26
Payout ratio%
13.60
15.04
14.42
11.73
11.80
10.31
12.33
13.50
13.51
10.64
4.90
12.33
12.92
57
22.31
Shares (diluted)M
28.35
29.38
30.93
31.11
29.88
29.51
31.84
29.00
26.14
29.58
22.08
(0.21%)
1.21%
9
3.36
Buyback yield%
20.41
21.56
23.51
22.22
19.94
18.90
21.46
22.96
21.57
22.31
25.04
21.57
21.57
74
1.670
D/E ratiox
2.303
2.247
2.501
2.913
3.348
3.132
3.007
2.826
2.765
3.169
1.134
3.007
2.870
73
11.31
Enterprise value₹B
1.767
1.703
1.862
1.993
2.307
2.641
3.058
3.507
4.091
4.698
3.105
15.28%
10.92%
44
11.68
LT debt₹B
25.40
27.95
27.85
31.69
30.28
33.00
32.55
33.36
32.96
36.15
1.968
3.61%
3.73%
7
Revenue
₹13.78B
1.57%
1.00×
Cost of revenue
₹7.627B
1.31%
0.98×
Operating expenses
₹1.939B
2.76%
1.12×
Spread over hurdle
15.13%