5.740
Revenue₹B
11.94
12.65
13.49
14.23
14.79
15.24
16.07
16.70
17.27
17.95
5.889
3.95%
4.70%
61
27.86
Revenue growth%
10.18
9.47
11.46
12.15
10.95
12.25
11.94
10.25
10.81
12.40
3.92
11.94
11.20
12
14.16
Gross margin%
26.12
23.96
22.10
23.02
25.13
27.96
27.37
24.79
27.02
28.48
7.79
27.37
25.62
61
16.46
Operating margin%
14.51
13.22
14.11
15.24
14.09
12.84
13.64
16.36
14.44
11.68
4.11
13.64
14.10
30
15.69
Net margin%
12.94
10.28
8.94
10.49
13.16
15.52
14.18
13.29
14.87
14.92
22.19
14.87
13.23
37
13.07
P/E ratio (avg)x
35.42
38.72
36.99
35.77
33.70
38.01
36.99
38.00
40.65
38.89
28.53
38.01
37.50
53
15.60
EV/EBITx
8.905
10.07
9.502
10.73
11.17
10.76
9.838
9.136
8.332
9.363
29.04
9.363
9.670
94
9.67
FCF yield (avg)%
5.78
3.73
5.65
7.72
10.23
10.73
8.37
7.25
8.94
11.51
19.01
8.94
8.04
19
2.09
FCF margin%
23.03
20.68
20.53
17.79
15.95
13.25
11.76
9.85
7.78
9.52
23.41
9.85
14.60
78
1.284
FCF / Net incomex
1.414
1.311
1.354
1.454
1.391
1.527
1.445
1.333
1.193
1.120
1.095
1.333
1.373
53
6.69
ROIC%
8.97
11.69
12.94
11.17
10.98
11.38
9.44
6.80
8.96
8.54
16.48
8.96
10.21
29
10.93
Return on equity%
23.49
22.04
23.09
22.90
21.09
21.27
22.49
24.12
24.78
22.31
11.96
22.49
22.70
23
26.61
Return on assets%
9.89
12.09
10.68
8.39
9.55
9.82
11.59
12.12
9.13
11.50
4.13
11.50
10.28
54
16.83
EPS₹
37.34
39.26
39.05
35.42
30.51
27.36
23.22
20.70
20.82
20.58
18.75
(7.57%)
(5.11%)
—
17.94
EPS growth%
1.47
3.95
5.88
3.61
3.55
4.81
3.19
3.35
4.68
2.35
9.26
3.35
3.58
15
29.20
Bookvalue per sh₹
21.15
24.10
23.45
26.34
28.49
26.30
26.18
25.12
27.86
28.01
22.22
(0.34%)
2.98%
—
15.76
FCF per share₹
72.08
84.47
88.70
97.68
108.94
113.46
117.30
120.97
136.72
161.62
42.51
8.21%
9.59%
—
26.20
Dividend per sh₹
42.00
43.69
40.93
37.74
41.94
39.03
35.97
38.25
36.90
41.69
44.74
(0.12%)
(0.60%)
—
19.59
Div yield (avg)%
29.67
27.39
27.53
26.07
27.89
28.49
27.09
28.89
27.18
27.04
20.64
27.18
27.46
27
17.41
Payout ratio%
33.77
34.64
32.46
32.23
34.37
33.31
32.58
31.67
29.45
27.93
3.01
31.67
32.52
8
93.16
Shares (diluted)M
59.72
65.14
65.74
65.12
56.24
49.95
45.01
47.42
50.51
44.13
90.97
(4.74%)
(3.51%)
52
7.83
Buyback yield%
26.69
25.51
23.85
26.66
27.75
26.77
29.67
30.18
28.08
28.10
16.22
28.10
27.26
91
0.718
D/E ratiox
2.273
2.598
2.500
2.441
2.596
2.786
3.080
3.234
3.722
4.327
1.621
3.234
2.692
46
14.50
Enterprise value₹B
17.94
17.76
20.71
22.75
25.91
26.79
26.72
31.23
36.53
37.01
5.975
7.39%
7.85%
42
1.936
LT debt₹B
7.433
6.769
6.472
7.062
7.493
7.548
7.939
8.940
9.870
10.65
8.229
7.28%
3.33%
56
Revenue
₹17.95B
4.70%
1.00×
Cost of revenue
₹11.78B
4.60%
0.99×
Operating expenses
₹2.401B
4.54%
0.99×
Cash and investments
18.70%
Goodwill & intangibles
17.30%