Sundrop Brands

₹648.50As of Sun 8 Nov 2026, 12:00 UTC
NSE:SUNDROPConsumer Staples
Country India
PE (Fwd) 102.6
TSR 10Y CAGR 3.25%
Div yield —
ROE —
Packaged Foods
Beta (5Y) 0.45
PE TTM 121.4
TSR TTM (17.05%)
Mkt cap ₹24.85B
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹716
10.36%
(60.50%)
Price above Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
6.28
4.29
(41.72)
5.34
(41.91%)
(31.69%)
(1072.54%)
112.80%
Revenue₹B
8.497
7.597
8.989
15.49
(7.30%)
(10.60%)
18.32%
72.38%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
15.49
Revenue₹B
—
—
—
—
—
9.166
8.497
7.597
8.989
15.49
17.28
14.02%
14.02%
33
72.38
Revenue growth%
—
—
—
—
—
—
(7.30)
(10.60)
18.32
72.38
11.55
5.51
—
97
35.65
Gross margin%
—
—
—
—
—
30.21
33.64
37.75
36.10
35.65
35.76
35.65
35.65
67
1.74
Operating margin%
—
—
—
—
—
3.64
2.81
1.74
0.11
1.74
1.71
1.74
1.74
50
1.30
Net margin%
—
—
—
—
—
2.82
1.77
1.37
(12.23)
1.30
1.27
1.37
1.37
53
121.4
P/E ratio (avg)x
—
—
—
—
—
89.36
132.0
197.6
—
138.8
111.7
135.4
—
5
90.64
EV/EBITx
—
—
—
—
—
69.18
83.44
155.4
2,227
103.6
82.49
103.6
103.6
5
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
48
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
55
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
42
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
40
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
36
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
41
5.34
EPS₹
—
—
—
—
—
10.81
6.28
4.29
(41.72)
5.34
5.81
(16.17%)
(16.17%)
—
112.80
EPS growth%
—
—
—
—
—
—
(41.91)
(31.62)
(1071.46)
112.80
8.75
(36.76)
—
—
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Dividend per sh₹
—
—
—
—
—
3.00
3.00
3.00
—
—
—
—
—
—
—
Div yield (avg)%
—
—
—
—
—
0.31
0.36
0.35
—
—
—
0.35
—
—
—
Payout ratio%
—
—
—
—
—
27.75
47.77
69.93
—
—
—
37.76
—
—
37.70
Shares (diluted)M
—
—
—
—
—
23.91
24.00
24.24
26.34
37.70
◌37.70
12.06%
12.06%
4
(43.11)
Buyback yield%
—
—
—
—
—
—
(0.40)
(0.98)
(8.67)
(43.11)
◌—
(4.82)
—
4
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
90
24.45
Enterprise value₹B
—
—
—
—
—
23.10
19.90
20.57
22.05
27.94
24.45
4.88%
4.88%
33
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
10
Peers (US$255.4M)
Cap (US$)
PE
282.1M
29.12x
272.8M
61.90x
262.9M
593.6x
255.9M
—
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
14.74
7.501
7.501
Own earn%
—
—
—
Sh yield%
(43.11)
(4.65)
(4.65)
Owners
Insiders/Inst%
6.52
5.22
Short interest%
—
SBC / revenue%
1.24
Record
10Y
Profitable years
4/5
Revenue growth years
2/4
EPS growth years
1/4
Dividend streakyrs
0
Op margin range%
0–4
$1 testx
—
Incr. ROIC%
—

Sundrop Brands Limited manufactures, markets, trades in, and sells food products and edible oils in India and internationally.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹15.49B
14.02%
1.00×
Cost of revenue
₹9.971B
11.73%
0.92×
Operating expenses
₹5.254B
21.20%
1.28×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-