3.585
Revenue₹B
5.306
5.285
5.408
5.415
5.603
5.830
5.962
6.142
6.306
6.521
3.875
3.08%
2.44%
21
17.41
Revenue growth%
34.87
34.88
34.71
36.32
35.74
38.35
37.01
36.53
37.38
36.98
14.77
37.01
36.42
51
28.45
Gross margin%
1.73
2.63
4.21
4.46
1.58
0.40
0.40
2.77
5.47
6.55
7.68
2.77
2.70
60
4.28
Operating margin%
22.67
20.06
17.98
15.17
14.07
13.80
15.17
14.66
12.29
14.15
27.24
14.15
14.91
35
6.97
Net margin%
24.73
26.33
26.38
27.92
25.39
23.22
20.74
22.52
19.62
17.17
11.07
20.74
23.98
41
34.08
P/E ratio (avg)x
19.53
17.80
17.31
16.09
15.65
16.83
17.19
15.65
17.31
18.98
34.71
17.19
17.25
55
11.34
EV/EBITx
14.61
15.06
13.93
12.56
12.24
11.99
10.84
9.881
9.216
8.605
16.06
9.881
12.12
55
17.74
FCF yield (avg)%
11.57
14.20
16.06
15.22
14.57
12.37
10.73
10.45
9.94
8.86
6.26
10.45
11.97
63
24.40
FCF margin%
12.67
12.93
14.44
13.24
10.48
12.85
14.06
17.00
18.37
18.85
23.46
17.00
13.65
12
0.706
FCF / Net incomex
1.001
1.039
0.991
0.920
1.060
1.143
1.273
1.465
1.578
1.647
0.167
1.465
1.101
59
3.41
ROIC%
9.41
11.51
13.91
16.52
18.37
17.72
18.10
16.49
13.87
13.62
3.75
16.49
15.20
68
2.23
Return on equity%
5.02
5.78
7.39
8.28
7.88
6.45
4.87
6.25
6.55
7.34
17.63
6.45
6.50
80
3.89
Return on assets%
22.39
24.50
21.97
19.02
19.62
19.84
19.61
17.62
14.99
13.16
27.83
17.62
19.62
70
16.61
EPS₹
33.56
32.54
35.24
33.56
37.38
35.04
38.41
42.82
44.49
43.35
16.99
3.01%
2.36%
—
24.04
EPS growth%
0.40
2.03
1.93
1.20
0.40
0.40
0.40
0.40
0.40
0.40
14.32
0.40
0.40
85
90.14
Bookvalue per sh₹
185.34
212.39
233.63
254.11
245.18
253.36
245.34
243.62
232.11
258.06
96.77
1.03%
4.68%
—
45.11
FCF per share₹
45.51
51.04
49.86
55.78
63.78
73.84
84.11
88.73
95.28
106.29
72.58
10.75%
10.26%
—
93.91
Dividend per sh₹
89.18
81.77
76.47
68.87
64.10
62.79
62.70
65.77
62.98
59.93
72.55
(1.34%)
(3.77%)
—
21.24
Div yield (avg)%
18.16
15.93
17.10
16.19
14.46
12.93
10.45
9.43
8.83
9.14
25.92
9.43
13.70
45
11.01
Payout ratio%
28.55
28.51
26.05
28.75
26.64
27.92
29.82
31.40
30.09
27.52
14.71
29.82
28.53
49
24.23
Shares (diluted)M
24.99
23.20
21.58
19.41
19.38
19.79
18.11
17.17
17.56
16.06
23.49
(3.68%)
(3.61%)
89
12.82
Buyback yield%
13.27
10.75
8.00
7.59
7.50
9.54
11.20
8.88
9.94
8.69
5.63
9.54
9.21
80
0.977
D/E ratiox
2.425
2.360
2.712
3.092
3.125
3.160
3.159
3.251
3.232
3.512
1.644
3.232
3.142
37
6.693
Enterprise value₹B
6.805
8.044
8.643
9.835
11.10
11.97
13.45
14.56
15.13
15.02
6.889
6.23%
7.95%
91
1.925
LT debt₹B
3.005
3.083
3.093
3.118
3.281
3.232
3.452
3.191
3.023
2.713
2.605
(3.73%)
(1.62%)
52
Revenue
₹6.521B
2.44%
1.00×
Cost of revenue
₹3.794B
2.44%
1.00×
Operating expenses
₹1.236B
3.07%
1.06×
Cash and investments
15.98%