235.7
Revenue₹M
518.8
517.6
524.2
518.3
528.2
532.3
522.1
533.2
533.9
538.3
251.0
0.38%
0.22%
31
26.44
Revenue growth%
7.89
8.34
10.01
8.01
5.20
2.70
1.42
0.40
2.65
0.40
17.39
1.42
3.95
74
20.51
Gross margin%
9.88
11.39
9.65
12.27
11.85
12.76
14.31
13.70
10.73
10.89
19.06
12.76
11.62
78
8.50
Operating margin%
14.95
15.48
16.98
19.53
18.42
18.40
18.05
18.56
20.65
21.64
27.86
18.56
18.41
58
8.72
Net margin%
31.83
32.68
32.57
33.59
35.62
34.74
36.29
35.04
35.02
35.18
25.60
35.04
34.88
71
16.94
P/E ratio (avg)x
63.86
72.51
77.26
83.95
92.16
94.14
97.20
114.6
121.0
145.8
19.52
114.6
93.15
6
35.47
EV/EBITx
16.15
15.93
16.05
16.32
14.47
14.12
13.66
11.92
11.69
11.68
11.68
11.92
14.29
24
19.13
FCF yield (avg)%
17.37
19.38
18.62
20.34
18.57
16.25
17.46
20.34
17.48
17.50
2.88
17.48
18.03
19
22.10
FCF margin%
4.89
6.38
8.97
8.09
10.19
8.08
7.36
6.62
4.62
2.48
21.02
6.62
6.99
27
1.303
FCF / Net incomex
0.845
0.771
0.852
0.912
0.955
0.921
1.010
1.019
1.081
0.974
1.359
1.010
0.938
81
11.57
ROIC%
28.33
26.88
24.08
24.42
24.07
25.69
25.58
23.70
24.66
26.29
25.39
25.58
25.12
36
26.23
Return on equity%
25.24
23.81
25.52
28.07
25.90
27.13
25.47
23.72
21.63
21.99
9.50
23.72
25.36
54
25.66
Return on assets%
22.54
21.46
21.68
19.87
18.38
19.10
20.90
22.77
20.85
22.17
19.62
20.90
21.18
55
3.39
EPS₹
11.10
10.98
10.70
11.29
11.26
11.10
12.06
12.01
12.61
13.95
3.72
4.37%
3.41%
—
19.52
EPS growth%
16.86
15.31
14.41
17.06
14.34
16.03
14.19
11.52
11.51
14.12
11.49
14.12
14.38
52
2.72
Bookvalue per sh₹
6.92
7.82
7.33
7.06
7.81
7.64
7.45
7.72
8.60
8.28
4.61
1.18%
1.52%
—
6.31
FCF per share₹
4.90
5.30
5.23
5.99
6.14
6.46
5.96
5.66
5.79
6.27
2.95
0.45%
2.35%
—
9.23
Dividend per sh₹
6.79
7.05
7.09
7.06
6.74
6.84
7.34
6.32
6.53
6.44
1.82
(0.92%)
(1.59%)
—
20.83
Div yield (avg)%
22.22
23.53
21.52
20.33
21.45
18.73
17.04
14.82
11.94
14.70
15.32
14.82
19.53
52
13.40
Payout ratio%
25.93
25.71
24.72
23.57
22.93
21.60
19.77
18.98
21.48
24.16
20.47
21.48
23.25
65
46.85
Shares (diluted)M
62.72
72.28
70.66
70.49
73.65
85.75
91.36
89.67
98.54
101.7
47.07
6.67%
4.86%
62
17.41
Buyback yield%
7.68
7.57
10.55
10.26
8.21
9.09
7.26
4.49
7.07
7.43
20.63
7.26
7.62
74
0.968
D/E ratiox
0.254
0.283
0.268
0.313
0.323
0.310
0.354
0.332
0.373
0.433
0.673
0.354
0.318
60
166.6
Enterprise value₹M
267.7
259.6
240.8
209.1
205.5
220.8
193.0
172.2
180.0
177.2
417.6
(2.92%)
(4.85%)
18
62.80
LT debt₹M
135.9
135.7
130.1
127.9
118.7
112.6
106.6
105.1
97.12
99.44
319.9
(3.47%)
(3.86%)
7
Revenue
₹538.3M
0.22%
1.00×
Cost of revenue
₹304.3M
0.14%
0.99×
Operating expenses
₹108.4M
0.86%
1.07×
Cash and investments
17.82%
Goodwill & intangibles
17.81%