0.364
Revenue₹B
0.683
0.703
0.736
0.781
0.819
0.864
0.876
0.925
0.970
1.011
0.405
4.28%
4.38%
52
17.00
Revenue growth%
9.68
10.41
9.94
10.56
10.77
13.47
11.70
13.45
16.33
19.02
22.73
13.47
11.23
63
14.22
Gross margin%
28.14
29.31
26.61
24.37
24.08
21.20
20.31
22.45
19.45
16.93
24.24
20.31
23.26
79
6.51
Operating margin%
19.86
17.29
14.95
14.17
12.82
10.07
8.44
10.79
13.54
16.43
23.71
10.79
13.86
72
5.41
Net margin%
7.22
8.41
8.67
11.06
10.90
11.40
12.38
9.42
8.60
10.15
27.27
10.15
9.78
88
37.40
P/E ratio (avg)x
9.083
8.821
9.156
8.808
9.485
9.624
9.918
10.76
11.24
12.28
15.42
10.76
9.555
71
29.84
EV/EBITx
17.65
18.21
19.59
19.45
17.83
16.42
18.28
17.92
17.38
16.96
31.45
17.38
17.87
74
29.28
FCF yield (avg)%
27.95
26.70
25.95
24.17
23.41
23.68
22.73
20.61
22.57
20.02
5.26
22.57
23.55
37
3.68
FCF margin%
15.78
17.12
14.96
14.55
14.39
13.72
12.21
9.96
8.86
6.73
11.59
9.96
14.06
39
0.450
FCF / Net incomex
1.376
1.316
1.477
1.543
1.498
1.559
1.452
1.390
1.311
1.358
1.512
1.390
1.421
15
8.27
ROIC%
3.10
2.53
4.45
5.17
8.11
5.22
2.47
0.40
1.37
1.09
23.01
1.37
2.81
87
20.92
Return on equity%
0.40
1.51
1.55
1.62
1.98
2.18
4.87
3.89
3.25
0.40
13.06
3.25
1.80
87
11.26
Return on assets%
15.72
15.01
17.83
15.11
14.69
12.41
13.17
12.77
10.83
10.85
2.78
12.41
13.93
66
1.30
EPS₹
2.71
2.56
2.37
2.28
2.35
2.34
2.41
2.43
2.50
2.58
1.45
1.92%
(0.92%)
—
15.46
EPS growth%
10.99
13.08
14.10
13.16
12.79
13.81
15.81
13.80
15.76
14.78
13.42
14.78
13.81
65
2.39
Bookvalue per sh₹
2.67
2.72
2.91
3.07
3.18
3.25
3.04
3.13
3.26
3.58
3.57
2.39%
4.18%
—
0.91
FCF per share₹
0.73
0.78
0.85
0.93
0.99
1.06
1.22
1.41
1.37
1.57
3.25
9.57%
8.71%
—
2.58
Dividend per sh₹
1.61
1.66
1.83
1.64
1.71
1.68
1.65
1.74
1.60
1.70
2.26
(0.13%)
(0.34%)
—
23.12
Div yield (avg)%
29.10
29.86
31.59
33.06
33.95
34.31
34.67
31.99
32.41
33.41
11.29
33.41
32.74
19
11.99
Payout ratio%
9.40
6.85
3.99
2.72
3.66
2.86
2.39
1.97
1.95
0.40
10.52
1.97
2.79
47
82.34
Shares (diluted)M
116.7
133.3
138.9
151.7
168.9
168.8
190.6
200.9
193.8
196.5
79.44
3.07%
7.01%
80
6.16
Buyback yield%
13.19
12.76
13.52
14.65
13.37
15.97
15.45
12.82
13.86
12.65
16.05
13.86
13.45
82
1.665
D/E ratiox
1.050
1.162
1.280
1.351
1.572
1.570
1.775
1.854
2.144
2.286
1.715
1.854
1.571
37
0.365
Enterprise value₹B
0.798
0.788
0.854
1.012
1.154
1.254
1.419
1.432
1.398
1.681
0.067
7.81%
7.87%
54
0.552
LT debt₹B
1.174
1.327
1.481
1.716
1.867
1.906
2.092
2.210
2.240
2.442
0.627
5.51%
8.07%
94
Revenue
₹1.011B
4.38%
1.00×
Cost of revenue
₹677.0M
4.30%
0.99×
Operating expenses
₹173.3M
4.41%
1.00×
Property and equipment
13.94%
Spread over hurdle
(4.38%)