38.64
Revenue₹B
38.81
39.94
41.62
42.78
44.93
46.78
48.58
50.87
51.23
53.93
42.93
3.72%
3.57%
90
27.69
Revenue growth%
29.42
28.13
25.97
28.39
26.28
26.27
25.35
25.96
27.00
28.77
18.81
26.27
26.64
90
9.73
Gross margin%
11.07
9.12
6.37
6.46
7.34
6.23
3.39
1.97
0.40
1.89
10.68
1.97
6.30
52
8.37
Operating margin%
5.23
4.66
2.68
5.27
4.92
2.22
3.19
1.92
0.87
2.56
26.43
2.22
2.93
62
3.70
Net margin%
13.55
16.15
14.01
12.57
9.97
7.83
10.31
10.41
7.91
9.90
25.80
9.90
10.36
53
37.99
P/E ratio (avg)x
41.89
43.35
42.75
48.19
54.62
61.61
66.81
67.89
71.86
70.70
18.61
67.89
58.11
75
17.45
EV/EBITx
33.59
36.36
38.31
41.18
43.32
44.33
47.65
49.99
47.54
49.66
13.53
47.65
43.83
42
23.35
FCF yield (avg)%
19.10
21.60
24.01
26.24
28.61
30.09
27.89
27.75
27.62
27.55
29.09
27.75
27.58
22
21.94
FCF margin%
10.36
10.84
9.99
9.76
11.70
9.03
11.01
9.79
9.65
8.80
23.13
9.65
9.89
72
1.170
FCF / Net incomex
1.825
1.990
2.129
2.061
2.400
2.549
2.951
3.540
4.002
3.868
0.700
3.540
2.474
89
10.61
ROIC%
23.34
25.57
23.45
22.31
21.60
18.96
16.64
14.74
11.92
14.23
24.56
14.74
20.28
69
29.88
Return on equity%
19.37
18.14
19.17
17.94
18.59
20.30
20.17
22.45
21.66
21.49
8.25
21.49
19.77
7
11.03
Return on assets%
32.10
30.41
31.41
32.58
33.15
30.31
30.99
29.96
28.79
26.68
28.76
29.96
30.70
27
41.26
EPS₹
33.25
38.70
41.26
41.44
43.12
48.19
51.25
58.57
60.28
72.72
45.08
11.02%
9.11%
—
4.65
EPS growth%
15.47
12.67
12.22
13.69
14.05
15.93
16.54
16.01
17.88
18.31
20.76
16.54
15.70
25
33.42
Bookvalue per sh₹
58.47
54.47
52.13
48.93
49.77
53.48
49.74
51.37
54.28
56.48
61.76
2.56%
0.27%
—
52.50
FCF per share₹
26.09
27.54
29.15
25.91
25.91
26.29
25.45
26.29
28.05
25.65
59.73
(0.20%)
(0.99%)
—
68.36
Dividend per sh₹
29.84
26.00
24.07
20.76
19.44
18.53
20.24
20.06
21.07
20.81
42.97
1.38%
(3.43%)
—
5.58
Div yield (avg)%
27.25
25.58
24.20
26.62
24.62
25.34
24.72
26.90
26.44
27.61
9.02
26.44
26.01
50
27.67
Payout ratio%
13.32
13.60
12.68
14.40
13.84
11.31
10.04
9.67
8.60
6.91
2.10
9.67
11.99
71
0.509
Shares (diluted)B
0.636
0.632
0.624
0.680
0.755
0.776
0.925
1.099
1.208
1.335
0.504
12.07%
9.06%
92
12.38
Buyback yield%
26.49
29.34
26.84
25.59
25.25
26.60
27.79
25.22
23.39
23.22
13.67
25.22
26.04
14
1.314
D/E ratiox
0.473
0.544
0.617
0.623
0.623
0.612
0.591
0.663
0.767
0.794
1.581
0.663
0.620
70
8.284
Enterprise value₹B
37.90
43.99
43.56
43.85
45.66
51.25
55.77
57.62
66.54
71.43
4.423
9.36%
8.50%
46
38.02
LT debt₹B
34.82
33.47
33.54
38.74
41.08
43.64
47.96
50.88
47.44
48.29
10.88
3.29%
4.10%
85
Revenue
₹53.93B
3.57%
1.00×
Cost of revenue
₹37.75B
3.57%
1.00×
Operating expenses
₹7.794B
4.22%
1.06×