23.28
Revenue₹B
42.72
42.75
43.39
44.32
44.15
45.58
46.85
47.95
47.67
47.32
24.96
1.40%
1.41%
50
10.65
Revenue growth%
23.90
22.21
22.27
21.12
21.26
22.36
19.82
16.90
16.18
15.91
27.03
16.90
21.19
94
6.36
Gross margin%
17.79
16.21
17.31
15.31
12.83
11.94
12.41
10.74
11.74
13.48
13.04
11.94
13.15
16
19.69
Operating margin%
17.70
17.91
15.03
15.39
15.20
17.53
16.39
15.95
16.78
15.53
11.64
16.39
16.17
84
29.73
Net margin%
21.11
20.02
19.46
21.13
22.99
22.87
22.19
21.56
21.09
21.06
10.24
21.56
21.12
23
37.26
P/E ratio (avg)x
33.53
37.58
37.80
37.88
36.78
39.41
44.23
44.56
50.10
47.49
18.87
44.56
38.64
80
17.86
EV/EBITx
23.64
26.04
25.95
25.01
24.23
22.19
22.66
23.76
23.08
21.05
30.96
22.66
23.70
27
8.82
FCF yield (avg)%
9.17
7.37
9.43
9.35
12.14
14.03
14.03
11.38
14.25
15.57
3.05
14.03
11.76
52
27.14
FCF margin%
26.10
24.08
26.95
28.74
30.62
30.24
29.27
31.44
29.56
27.78
13.90
29.56
29.01
49
0.614
FCF / Net incomex
0.681
0.643
0.639
0.551
0.569
0.548
0.555
0.481
0.462
0.474
1.185
0.481
0.553
17
9.44
ROIC%
13.34
14.17
13.12
12.20
13.99
13.14
10.59
9.76
8.16
5.93
15.54
9.76
12.66
72
9.31
Return on equity%
19.00
18.96
20.56
18.43
16.19
16.92
19.59
20.11
22.71
22.97
22.18
20.11
19.30
12
17.83
Return on assets%
17.70
20.03
21.47
21.44
19.06
19.33
18.86
18.81
21.80
22.60
28.76
19.33
19.68
70
6.61
EPS₹
20.03
21.27
24.07
28.64
31.24
30.62
32.92
38.49
38.99
45.83
6.77
7.97%
8.81%
—
25.13
EPS growth%
26.86
28.35
29.73
31.19
29.20
30.23
30.58
32.90
30.41
28.96
17.22
30.41
29.98
67
11.54
Bookvalue per sh₹
16.39
15.73
16.69
18.21
17.03
18.09
18.52
20.10
19.62
19.73
10.37
2.99%
1.64%
—
8.60
FCF per share₹
7.53
7.33
7.57
7.58
8.04
8.36
8.57
9.37
10.02
10.01
14.06
4.48%
4.03%
—
13.28
Dividend per sh₹
2.24
2.38
2.11
1.82
1.72
1.84
1.59
1.62
1.70
1.49
6.15
(2.77%)
(4.85%)
—
10.63
Div yield (avg)%
13.16
11.35
10.43
12.63
11.15
9.63
7.05
8.43
6.92
5.03
6.46
7.05
10.03
45
24.26
Payout ratio%
22.20
23.14
24.88
26.80
25.24
23.36
25.44
27.64
25.01
22.07
17.22
25.01
24.94
47
1.023
Shares (diluted)B
1.662
1.628
1.798
1.809
1.976
1.898
2.060
2.059
2.444
2.384
1.012
3.83%
4.60%
72
20.95
Buyback yield%
34.03
31.26
29.37
31.44
32.44
29.61
30.51
29.77
32.21
29.73
21.19
29.77
30.88
13
0.872
D/E ratiox
1.150
1.299
1.433
1.308
1.385
1.385
1.361
1.370
1.513
1.455
0.352
1.385
1.378
36
25.12
Enterprise value₹B
34.55
35.97
33.98
33.68
33.05
33.85
32.61
31.54
33.51
32.40
34.91
(0.40%)
0.24%
54
20.54
LT debt₹B
38.15
38.41
36.84
42.19
44.68
41.58
44.51
48.64
50.25
53.54
50.56
3.68%
3.15%
32
Revenue
₹47.32B
1.41%
1.00×
Cost of revenue
₹25.37B
1.31%
0.99×
Operating expenses
₹7.042B
1.19%
0.98×
Goodwill & intangibles
17.75%