0.627
Revenue₹B
1.334
1.396
1.451
1.524
1.599
1.651
1.746
1.848
1.895
2.001
0.648
4.59%
4.73%
49
4.82
Revenue growth%
19.43
18.95
18.33
16.75
17.97
20.76
21.56
21.15
19.70
18.92
4.56
20.76
19.19
52
16.73
Gross margin%
11.99
14.91
17.17
15.71
15.98
17.93
17.62
17.61
15.26
17.30
24.25
17.61
16.58
56
12.58
Operating margin%
11.68
10.03
9.20
8.59
10.46
7.48
9.24
8.96
7.45
5.38
26.67
7.48
9.08
37
2.33
Net margin%
21.80
22.27
21.24
21.01
19.26
20.23
17.89
17.44
20.12
17.46
18.55
17.89
20.18
20
21.09
P/E ratio (avg)x
8.322
8.925
9.190
9.969
10.12
10.29
10.39
11.41
10.12
10.89
25.94
10.39
10.12
39
12.79
EV/EBITx
23.64
23.25
24.35
23.05
25.35
26.67
26.31
27.22
29.26
28.83
18.47
27.22
25.83
75
27.81
FCF yield (avg)%
8.32
6.26
5.46
7.80
4.95
4.01
3.54
2.09
3.18
5.74
15.71
3.54
5.21
48
11.60
FCF margin%
20.11
19.02
18.33
17.93
19.21
17.24
20.19
21.82
24.22
21.63
25.81
21.63
19.66
59
1.192
FCF / Net incomex
1.436
1.333
1.349
1.434
1.503
1.382
1.315
1.430
1.575
1.590
1.346
1.430
1.432
93
11.30
ROIC%
18.87
17.32
19.78
22.02
23.56
22.55
21.85
18.90
18.04
18.31
26.90
18.90
19.34
67
25.31
Return on equity%
26.17
24.01
25.07
24.18
23.28
21.81
19.38
20.97
20.14
19.27
21.64
20.14
22.55
12
7.75
Return on assets%
2.29
1.68
0.40
0.40
0.40
1.11
1.23
4.20
4.47
4.51
12.08
4.20
1.46
82
33.82
EPS₹
29.83
33.05
35.90
38.11
39.97
40.09
43.90
48.85
46.85
43.21
35.29
1.57%
2.97%
—
27.84
EPS growth%
8.22
5.81
3.04
1.44
3.75
5.56
3.99
4.59
5.06
5.84
24.89
5.06
4.83
95
28.23
Bookvalue per sh₹
10.04
11.13
12.08
10.93
9.87
10.81
11.34
11.47
11.16
9.93
33.24
0.13%
(0.28%)
—
32.08
FCF per share₹
60.28
61.76
68.61
75.86
80.36
77.43
82.68
81.19
80.83
74.42
46.37
(1.53%)
1.88%
—
18.66
Dividend per sh₹
18.42
18.48
18.19
17.64
19.57
18.06
18.05
17.64
20.27
20.18
48.45
0.61%
2.01%
—
8.27
Div yield (avg)%
15.20
12.92
10.02
9.03
8.55
9.62
11.48
12.12
9.37
12.21
23.04
11.48
10.75
62
18.82
Payout ratio%
17.90
19.14
18.57
21.24
18.65
20.32
18.04
15.27
14.58
15.75
4.20
15.75
18.30
36
25.75
Shares (diluted)M
43.12
48.88
51.93
57.06
67.22
68.61
68.70
69.20
78.82
89.89
25.58
5.98%
7.63%
50
22.70
Buyback yield%
9.57
11.83
10.19
8.74
9.52
11.16
12.05
13.82
16.20
14.47
8.89
13.82
11.49
22
0.925
D/E ratiox
2.760
2.710
2.777
2.690
2.979
3.405
3.864
4.369
5.145
5.454
1.488
4.369
3.192
17
0.286
Enterprise value₹B
2.541
2.808
3.324
3.881
4.070
3.953
4.550
4.845
4.695
4.445
0.671
1.78%
5.24%
86
1.719
LT debt₹B
1.093
1.121
1.175
1.303
1.411
1.480
1.552
1.521
1.677
1.711
1.831
3.93%
4.55%
83
Revenue
₹2.001B
4.73%
1.00×
Cost of revenue
₹1.301B
4.52%
0.98×
Operating expenses
₹501.2M
5.51%
1.08×
Goodwill & intangibles
18.23%