279.1
Revenue₹M
527.4
562.9
593.2
612.8
629.3
656.0
685.4
711.5
741.4
767.5
301.4
4.05%
4.14%
23
4.71
Revenue growth%
23.29
25.53
26.33
28.21
25.64
27.18
26.75
29.27
28.85
28.71
14.87
28.71
26.97
90
18.90
Gross margin%
17.39
19.29
16.85
16.43
14.45
16.84
14.50
15.76
16.56
14.32
19.39
15.76
16.49
24
23.18
Operating margin%
22.82
23.83
22.38
22.51
20.23
20.37
17.71
18.93
21.55
22.75
5.22
20.37
21.97
49
8.76
Net margin%
15.06
15.77
15.81
13.51
11.12
12.91
11.67
12.47
10.38
13.06
25.40
12.47
12.99
10
21.81
P/E ratio (avg)x
10.99
11.67
11.38
10.91
11.36
10.03
10.02
8.971
7.989
8.231
32.54
8.971
10.47
79
18.82
EV/EBITx
24.57
23.05
23.30
19.90
18.82
16.73
17.97
17.29
18.53
16.55
24.78
17.29
18.68
79
28.21
FCF yield (avg)%
18.99
16.28
17.89
20.50
20.45
23.00
23.34
23.21
21.19
20.18
12.84
23.00
20.48
43
24.92
FCF margin%
25.51
28.48
26.39
26.79
24.59
22.36
24.30
24.66
23.92
22.79
19.76
23.92
24.63
14
1.584
FCF / Net incomex
1.485
1.591
1.716
1.779
1.761
1.876
1.724
1.675
1.822
1.944
1.617
1.822
1.742
31
21.43
ROIC%
5.42
5.63
3.80
5.08
5.88
7.41
5.21
7.80
8.33
10.44
17.59
7.80
5.75
68
16.29
Return on equity%
19.22
18.86
20.32
22.44
24.63
27.37
26.90
25.83
25.58
23.50
22.96
25.83
24.07
19
28.88
Return on assets%
21.01
20.15
20.71
22.63
22.34
21.31
23.10
21.27
21.82
24.55
23.97
21.82
21.57
94
9.85
EPS₹
15.50
15.92
15.81
17.69
19.26
20.72
18.80
20.16
19.28
18.89
10.80
(0.38%)
2.87%
—
16.05
EPS growth%
33.41
30.44
27.58
29.16
32.16
29.29
29.42
29.37
27.93
26.59
21.95
29.29
29.33
23
9.52
Bookvalue per sh₹
3.84
3.34
3.38
3.06
2.93
3.08
3.16
2.77
2.64
2.35
8.40
(4.30%)
(6.15%)
—
15.71
FCF per share₹
10.89
10.50
10.35
10.08
9.95
10.85
11.02
10.44
10.19
10.74
9.17
1.53%
0.08%
—
12.94
Dividend per sh₹
7.85
7.47
7.96
8.52
7.91
8.03
7.76
7.28
7.82
7.13
13.67
(2.07%)
(0.17%)
—
10.44
Div yield (avg)%
16.83
15.15
15.32
15.67
16.83
17.38
19.30
18.70
19.69
18.87
12.25
18.87
17.11
52
11.59
Payout ratio%
20.38
17.93
20.56
17.92
20.34
21.58
23.34
25.31
26.90
25.81
25.38
25.31
21.07
87
19.51
Shares (diluted)M
25.48
23.69
22.78
21.69
22.99
24.05
26.65
29.93
33.30
33.50
18.57
7.82%
4.14%
14
19.78
Buyback yield%
5.45
4.48
2.82
0.45
0.73
0.40
0.40
0.40
2.24
0.40
4.29
0.40
0.59
70
0.932
D/E ratiox
1.115
1.202
1.252
1.296
1.192
1.315
1.206
1.213
1.169
1.197
0.550
1.206
1.204
17
52.41
Enterprise value₹M
200.5
187.5
174.5
165.1
188.2
177.3
182.1
179.8
184.7
183.8
266.9
(0.48%)
(0.53%)
6
350.4
LT debt₹M
36.09
31.80
32.88
31.42
33.25
29.87
32.36
34.56
38.38
38.98
116.2
3.23%
(0.57%)
26
Revenue
₹767.5M
4.14%
1.00×
Cost of revenue
₹409.6M
4.18%
1.00×
Operating expenses
₹111.6M
3.99%
0.99×