1.301
Revenue₹B
2.763
2.724
2.747
2.808
2.866
2.844
2.923
2.955
2.904
2.854
1.342
(0.09%)
0.16%
46
23.56
Revenue growth%
6.71
6.57
9.29
7.73
7.86
9.70
10.91
10.61
12.41
12.31
16.66
10.91
9.50
67
8.36
Gross margin%
16.92
19.28
16.55
15.46
15.46
18.23
17.37
16.08
15.70
15.35
17.16
16.08
16.31
64
21.02
Operating margin%
19.60
19.51
18.39
17.39
15.75
18.51
18.53
15.77
14.91
14.11
20.86
15.77
17.89
53
14.11
Net margin%
4.73
6.39
8.28
8.87
6.52
3.76
6.16
7.32
7.32
4.68
20.09
6.16
6.46
53
9.858
P/E ratio (avg)x
10.13
9.987
11.22
12.10
14.53
15.63
15.26
15.89
16.59
16.12
16.69
15.89
14.89
44
12.99
EV/EBITx
48.33
49.97
48.72
47.21
50.21
57.01
54.92
54.39
56.46
60.46
34.34
56.46
52.30
80
27.19
FCF yield (avg)%
22.30
24.60
21.78
19.56
20.78
21.95
23.31
23.40
23.36
23.80
24.09
23.36
22.80
92
6.68
FCF margin%
29.85
26.96
29.37
30.62
29.46
32.36
35.28
33.16
35.99
35.61
5.65
35.28
31.49
8
0.993
FCF / Net incomex
1.175
1.196
1.195
1.268
1.315
1.423
1.440
1.339
1.304
1.412
1.752
1.412
1.310
59
28.09
ROIC%
5.16
3.52
3.24
2.71
3.43
2.90
4.14
5.57
3.06
2.86
17.33
3.06
3.34
85
21.85
Return on equity%
2.53
1.69
4.51
4.95
6.77
8.26
7.33
5.30
4.06
4.82
15.31
5.30
4.89
78
5.09
Return on assets%
9.67
8.25
11.05
12.77
9.92
7.15
6.90
5.10
3.31
1.13
11.52
5.10
7.70
58
23.71
EPS₹
38.77
41.05
44.34
49.18
57.26
55.86
54.71
56.92
54.65
52.60
26.10
(1.68%)
2.94%
—
2.17
EPS growth%
25.88
23.89
21.00
18.44
21.09
20.75
23.49
25.25
27.34
25.48
5.41
25.25
23.69
30
5.00
Bookvalue per sh₹
33.59
37.24
40.45
46.17
47.88
51.05
50.26
54.15
63.39
69.35
27.08
7.69%
8.90%
—
13.87
FCF per share₹
14.49
14.84
15.25
15.72
16.06
18.67
19.45
21.13
21.64
23.75
13.97
8.13%
4.63%
—
8.82
Dividend per sh₹
18.56
20.42
19.34
19.79
19.61
20.42
20.27
21.20
24.86
26.26
27.38
6.02%
4.14%
—
6.02
Div yield (avg)%
6.08
5.84
6.65
7.10
6.68
8.96
8.56
8.63
8.97
6.27
19.95
8.63
6.89
24
6.47
Payout ratio%
16.76
17.69
20.01
20.34
22.57
23.59
21.41
21.12
21.87
20.30
9.13
21.41
20.73
89
64.38
Shares (diluted)M
47.40
43.82
40.28
38.22
34.60
33.37
32.33
32.45
28.86
26.08
65.13
(5.50%)
(6.03%)
50
16.95
Buyback yield%
29.22
26.23
27.98
27.28
25.45
24.98
24.48
26.26
27.00
28.73
16.59
26.26
26.63
29
1.179
D/E ratiox
2.071
2.161
2.207
2.509
2.550
2.355
2.594
2.411
2.624
2.669
0.781
2.594
2.460
23
327.1
Enterprise value₹M
576.0
512.8
519.0
462.1
439.0
449.4
396.6
348.8
336.3
316.9
621.4
(6.31%)
(7.00%)
30
0.594
LT debt₹B
2.372
2.374
2.199
2.088
2.017
1.824
1.982
1.985
1.852
1.946
0.477
(0.71%)
(1.37%)
24
Revenue
₹2.854B
0.16%
1.00×
Cost of revenue
₹1.796B
0.20%
1.00×
Operating expenses
₹422.4M
(0.46%)
0.94×
Property and equipment
16.01%
Spread over hurdle
13.94%