2.024
Revenue₹B
2.534
2.550
2.632
2.654
2.644
2.645
2.704
2.725
2.798
2.780
2.141
1.01%
0.90%
94
22.81
Revenue growth%
23.10
25.94
23.85
25.48
22.74
23.63
21.92
18.98
20.66
17.98
13.63
20.66
22.92
93
14.22
Gross margin%
11.95
9.51
9.44
8.94
7.90
8.68
7.69
10.32
8.03
8.68
23.26
8.68
8.81
29
29.89
Operating margin%
14.25
14.25
16.17
17.51
15.32
15.82
14.33
17.16
15.46
13.51
26.68
15.46
15.39
59
20.60
Net margin%
14.55
15.08
16.01
13.08
15.40
12.99
10.02
7.85
6.05
8.21
6.52
8.21
13.03
11
24.01
P/E ratio (avg)x
32.84
27.95
28.23
26.64
22.71
21.21
18.34
17.31
14.73
12.48
36.60
17.31
21.96
47
17.72
EV/EBITx
15.75
17.76
19.90
21.90
25.99
27.62
31.62
31.23
36.80
37.84
8.904
31.62
26.81
87
14.02
FCF yield (avg)%
14.15
13.96
12.37
14.72
14.20
16.27
16.94
14.38
12.11
13.35
5.34
14.38
14.18
11
6.09
FCF margin%
3.81
4.27
2.65
2.47
0.40
2.17
3.10
3.22
5.06
3.19
2.16
3.19
3.15
26
0.229
FCF / Net incomex
0.992
0.859
0.789
0.795
0.727
0.753
0.801
0.820
0.895
0.884
0.642
0.820
0.810
30
20.24
ROIC%
22.66
24.70
25.60
24.98
27.54
26.31
25.91
23.29
25.04
23.68
8.73
25.04
25.01
47
22.16
Return on equity%
19.78
22.18
24.88
26.34
28.70
25.98
28.98
31.40
32.18
31.26
19.16
31.26
27.52
79
4.66
Return on assets%
9.45
8.53
6.83
6.81
9.07
10.34
11.82
13.25
11.87
14.13
17.77
11.87
9.89
22
45.89
EPS₹
9.76
10.41
10.02
9.19
9.01
9.41
9.30
10.51
11.58
12.21
47.99
6.27%
3.59%
—
21.47
EPS growth%
25.35
27.52
29.74
28.30
25.64
23.79
24.59
26.04
24.05
23.09
15.73
24.05
25.49
72
12.83
Bookvalue per sh₹
23.20
26.20
25.66
26.72
26.30
28.35
25.92
24.19
25.27
23.12
29.92
(2.55%)
(0.15%)
—
34.54
FCF per share₹
28.62
30.68
30.78
28.65
26.45
24.50
21.24
19.83
16.92
15.44
21.05
(10.21%)
(6.42%)
—
32.30
Dividend per sh₹
58.54
68.42
80.75
79.80
85.73
95.70
109.15
116.27
130.80
152.27
8.97
12.18%
10.61%
—
24.58
Div yield (avg)%
2.75
5.47
3.94
5.82
6.73
4.31
6.80
4.90
4.93
5.52
5.63
4.93
5.20
81
21.15
Payout ratio%
18.53
16.59
14.67
16.04
17.90
18.01
20.48
20.55
21.85
19.75
26.65
20.48
18.27
62
30.94
Shares (diluted)M
28.54
25.20
23.97
25.49
22.99
23.56
22.18
21.01
22.00
19.66
31.84
(3.08%)
(4.30%)
62
3.15
Buyback yield%
13.07
11.28
8.34
9.88
7.07
8.62
7.17
9.25
9.46
8.06
20.43
8.62
8.94
32
1.245
D/E ratiox
0.667
0.722
0.727
0.775
0.765
0.781
0.823
0.831
0.922
0.955
1.396
0.831
0.778
26
2.530
Enterprise value₹B
0.792
0.898
0.910
1.042
1.155
1.333
1.474
1.758
2.109
2.037
0.236
12.02%
9.76%
27
0.276
LT debt₹B
1.070
1.149
1.231
1.341
1.297
1.390
1.323
1.270
1.194
1.145
1.930
(2.47%)
(0.20%)
46
Revenue
₹2.780B
0.90%
1.00×
Cost of revenue
₹1.318B
0.56%
0.97×
Operating expenses
₹637.5M
1.32%
1.04×
Property and equipment
17.94%
Goodwill & intangibles
16.42%