0.179
Revenue₹B
1.791
1.836
1.824
1.847
1.852
1.856
1.911
1.944
1.913
1.930
0.199
0.83%
0.70%
31
21.88
Revenue growth%
25.04
23.69
22.96
23.16
25.39
22.57
20.41
22.98
23.96
21.72
7.90
22.57
23.07
10
3.07
Gross margin%
16.36
18.17
20.27
17.37
18.56
16.30
14.28
16.25
18.26
20.45
6.67
16.30
17.77
90
29.12
Operating margin%
24.56
23.11
26.02
23.25
20.34
18.26
19.78
22.24
21.36
21.07
25.79
21.07
21.80
86
2.40
Net margin%
12.50
13.95
15.64
12.90
13.89
11.05
8.81
10.49
8.31
10.49
14.54
10.49
11.77
64
36.00
P/E ratio (avg)x
35.59
32.97
29.37
30.60
28.39
27.77
30.60
29.56
31.33
34.23
13.60
30.60
30.60
88
12.40
EV/EBITx
37.03
36.82
39.23
43.10
47.92
45.08
42.68
44.87
51.87
56.40
24.75
45.08
43.98
59
23.39
FCF yield (avg)%
29.99
27.74
27.74
29.57
29.72
29.07
27.96
28.18
28.28
27.06
7.73
28.18
28.23
61
27.29
FCF margin%
30.45
32.69
31.71
32.75
35.02
33.55
35.33
33.51
34.97
32.40
13.04
33.55
33.13
68
0.356
FCF / Net incomex
0.911
1.020
1.142
1.301
1.444
1.466
1.492
1.693
1.829
2.188
0.598
1.693
1.455
6
22.06
ROIC%
9.58
10.61
12.87
10.88
12.62
14.21
12.92
15.19
17.53
18.88
4.78
15.19
12.89
58
19.93
Return on equity%
4.45
6.74
6.78
8.61
9.92
8.61
10.37
9.36
11.41
11.26
26.00
10.37
8.99
54
13.60
Return on assets%
23.24
21.64
24.13
25.48
24.23
23.79
23.14
21.58
19.33
16.94
21.41
21.58
23.19
51
9.93
EPS₹
5.02
4.74
4.78
4.95
4.81
5.30
5.47
5.76
5.62
6.00
10.49
4.54%
1.29%
—
19.39
EPS growth%
32.14
32.56
35.12
32.66
35.53
35.57
38.34
37.02
36.28
38.22
19.70
37.02
35.55
76
22.35
Bookvalue per sh₹
6.48
6.40
5.85
5.34
5.11
5.64
5.21
4.77
4.52
5.13
11.85
0.06%
(1.32%)
—
8.19
FCF per share₹
10.53
10.00
10.94
10.70
11.48
13.32
13.33
15.42
16.41
18.67
8.04
10.23%
6.00%
—
8.66
Dividend per sh₹
35.78
40.04
47.03
50.58
58.08
66.94
67.58
68.19
75.04
76.75
13.96
5.73%
8.12%
—
26.97
Div yield (avg)%
11.88
9.05
11.38
9.11
9.84
7.00
5.25
5.52
7.26
6.48
19.35
6.48
8.16
31
15.17
Payout ratio%
23.32
20.37
19.44
17.10
17.18
16.75
18.43
19.91
18.72
15.85
6.17
18.43
18.58
17
85.62
Shares (diluted)M
96.02
101.5
95.40
100.5
108.7
121.0
121.0
119.2
119.0
121.9
83.02
2.32%
2.86%
30
25.69
Buyback yield%
27.59
24.96
27.88
30.12
29.09
31.60
32.45
31.70
28.91
26.73
2.09
31.60
29.00
6
1.672
D/E ratiox
1.108
1.096
1.316
1.531
1.592
1.785
2.139
2.105
2.058
2.228
1.389
2.105
1.688
39
624.9
Enterprise value₹M
605.4
603.9
647.6
666.6
680.7
678.6
633.6
739.2
734.9
845.7
149.3
4.44%
3.04%
87
1.763
LT debt₹B
1.601
1.498
1.739
1.812
2.034
2.051
1.977
2.199
2.310
2.395
0.352
3.32%
4.06%
21
Revenue
₹1.930B
0.70%
1.00×
Cost of revenue
₹1.351B
0.70%
1.00×
Operating expenses
₹376.0M
0.67%
1.00×
Property and equipment
22.39%
Goodwill & intangibles
15.20%