2.594
Revenue₹B
4.196
4.272
4.192
4.183
4.140
4.153
4.077
3.983
3.945
4.014
2.720
(0.62%)
(0.27%)
83
28.39
Revenue growth%
13.41
14.18
14.37
16.50
15.36
13.24
11.01
11.74
8.95
6.48
7.21
11.01
13.33
30
24.03
Gross margin%
9.65
7.59
5.64
6.92
7.92
10.76
10.10
13.06
12.63
13.36
15.74
12.63
9.88
71
24.31
Operating margin%
30.49
31.07
31.26
31.31
28.96
31.26
28.51
27.17
27.34
26.47
25.92
27.34
29.73
38
27.95
Net margin%
24.10
26.26
26.18
24.26
26.22
27.20
26.37
25.34
27.76
26.50
8.92
26.50
26.24
18
35.64
P/E ratio (avg)x
34.63
34.11
37.65
34.83
31.48
30.42
29.41
31.28
29.34
26.98
11.83
29.41
31.38
15
18.83
EV/EBITx
23.21
22.00
21.91
25.10
27.22
26.57
27.76
32.57
35.54
39.79
17.75
32.57
26.89
34
4.19
FCF yield (avg)%
7.69
6.50
6.57
6.36
6.12
6.77
7.62
8.09
6.09
8.40
28.13
7.62
6.67
39
17.60
FCF margin%
10.39
8.74
10.15
10.05
10.73
10.20
11.87
13.64
12.58
15.43
16.91
12.58
10.56
76
0.540
FCF / Net incomex
1.065
0.912
0.869
0.744
0.705
0.736
0.741
0.803
0.716
0.764
1.510
0.741
0.754
66
29.47
ROIC%
3.99
5.08
2.43
1.91
0.40
0.81
3.37
5.70
6.53
4.96
2.25
4.96
3.68
54
7.42
Return on equity%
24.17
21.23
20.53
19.21
17.00
16.42
13.58
13.91
13.03
10.71
11.07
13.58
16.71
18
2.83
Return on assets%
0.40
0.79
1.36
3.00
2.55
0.40
0.93
1.09
0.93
1.21
2.87
0.93
1.01
30
1.23
EPS₹
9.79
9.89
9.24
8.91
8.46
8.51
8.70
8.37
8.78
9.45
1.32
2.26%
(0.28%)
—
9.81
EPS growth%
1.68
0.75
3.23
3.26
3.19
3.74
4.78
2.49
1.61
3.76
25.61
3.74
3.21
70
4.96
Bookvalue per sh₹
5.03
5.93
5.67
6.38
6.51
6.31
6.65
7.46
8.40
8.94
6.52
6.55%
7.57%
—
5.50
FCF per share₹
2.64
2.72
3.04
2.99
3.18
3.12
3.44
3.90
3.89
4.57
6.18
7.51%
5.78%
—
2.41
Dividend per sh₹
2.92
3.02
3.04
3.02
2.77
2.79
3.05
2.64
2.53
2.18
2.62
(4.70%)
(2.26%)
—
17.13
Div yield (avg)%
20.92
22.25
24.16
22.39
20.57
20.15
22.19
24.07
22.41
19.68
27.62
22.19
22.22
35
6.05
Payout ratio%
16.46
19.18
22.15
21.72
21.46
21.56
19.98
19.08
21.22
19.30
21.24
19.98
20.60
44
227.7
Shares (diluted)M
353.7
346.7
349.0
336.1
369.0
417.8
486.9
508.9
577.3
605.1
223.4
10.39%
7.10%
45
18.96
Buyback yield%
25.99
24.17
24.14
22.76
22.55
22.89
22.28
24.79
22.41
23.95
4.21
22.89
23.42
56
0.916
D/E ratiox
0.913
0.880
0.813
0.852
0.790
0.768
0.738
0.798
0.733
0.669
0.791
0.738
0.794
73
2.146
Enterprise value₹B
3.195
3.010
3.162
3.161
3.289
3.812
3.678
3.916
4.461
4.724
2.485
7.51%
4.40%
86
2.088
LT debt₹B
1.105
1.140
1.091
1.047
1.175
1.214
1.406
1.661
1.578
1.799
0.784
8.90%
4.41%
33
Revenue
₹4.014B
(0.27%)
1.00×
Cost of revenue
₹2.455B
(0.12%)
1.02×
Operating expenses
₹813.1M
0.18%
1.05×
Cash and investments
15.60%
Spread over hurdle
58.04%