2.401
Revenue₹B
2.331
2.461
2.506
2.581
2.652
2.741
2.874
2.946
3.122
3.245
2.678
4.12%
3.80%
13
22.01
Revenue growth%
5.82
4.05
5.53
8.08
10.10
7.26
9.56
12.00
11.78
13.60
28.69
11.78
8.82
37
17.99
Gross margin%
9.57
9.99
9.32
7.03
8.62
11.50
9.99
7.80
6.63
9.57
6.37
9.57
9.44
57
19.35
Operating margin%
26.24
25.28
27.15
25.46
26.44
25.12
27.65
28.83
26.85
28.06
19.20
27.65
26.65
41
21.05
Net margin%
12.54
15.43
13.46
16.24
19.14
20.50
21.63
21.16
18.34
19.56
26.79
20.50
18.74
24
25.54
P/E ratio (avg)x
20.38
20.88
21.49
23.88
27.44
32.28
34.30
38.37
40.93
42.95
24.84
38.37
29.86
9
12.93
EV/EBITx
46.90
55.80
65.47
69.72
69.13
72.92
83.35
96.11
103.6
111.2
17.12
96.11
71.32
13
14.45
FCF yield (avg)%
3.56
6.17
5.06
7.86
9.07
9.90
8.96
10.26
10.31
11.97
18.56
10.26
9.01
9
10.65
FCF margin%
7.29
9.97
7.74
9.83
8.08
8.36
9.48
9.67
11.75
14.16
29.23
9.67
9.58
53
1.633
FCF / Net incomex
1.383
1.367
1.483
1.464
1.700
1.723
2.036
2.372
2.728
2.862
0.365
2.372
1.711
45
23.59
ROIC%
31.79
31.79
29.22
26.50
27.75
28.25
28.79
28.53
30.52
33.29
3.57
28.79
29.01
19
9.90
Return on equity%
32.29
33.47
33.08
30.26
27.86
26.79
25.77
25.19
23.97
25.85
18.88
25.77
27.33
58
24.78
Return on assets%
14.72
17.57
17.92
20.55
23.27
21.32
19.28
20.31
20.74
20.20
4.39
20.31
20.26
69
18.25
EPS₹
24.82
27.54
31.45
36.57
41.21
41.81
42.45
49.02
53.11
61.37
19.60
8.29%
9.98%
—
16.71
EPS growth%
26.21
29.03
28.97
27.34
25.29
25.36
27.51
26.60
24.88
27.71
28.37
26.60
26.97
66
16.00
Bookvalue per sh₹
7.63
6.89
6.10
5.62
5.82
5.98
5.91
6.09
5.84
5.50
17.84
(1.13%)
(4.43%)
—
9.00
FCF per share₹
6.44
6.13
6.10
6.48
6.73
7.24
7.34
6.83
7.23
6.55
16.96
(0.52%)
0.75%
—
20.77
Dividend per sh₹
18.44
19.82
18.86
19.68
23.37
26.07
27.60
28.72
32.80
38.11
8.13
10.27%
8.88%
—
4.51
Div yield (avg)%
9.23
8.11
5.73
7.44
7.12
9.10
6.37
7.66
4.93
4.28
18.32
6.37
7.28
40
13.71
Payout ratio%
21.26
18.35
18.98
21.13
19.02
17.15
18.92
21.88
21.90
20.67
23.71
20.67
19.85
42
88.35
Shares (diluted)M
121.3
135.1
143.9
142.5
139.5
147.0
142.3
144.6
148.9
158.7
86.62
2.61%
2.25%
91
15.92
Buyback yield%
7.17
7.09
9.66
7.34
6.64
6.94
5.63
6.87
4.42
5.98
14.91
5.98
6.90
37
0.831
D/E ratiox
1.716
1.755
1.837
1.755
1.708
1.583
1.728
1.673
1.540
1.621
1.118
1.621
1.712
11
1.784
Enterprise value₹B
2.696
3.021
3.533
4.183
4.485
4.823
4.874
5.716
6.328
6.415
1.653
7.42%
10.80%
32
2.213
LT debt₹B
2.213
1.979
1.823
1.720
1.578
1.670
1.850
2.059
2.242
2.177
2.208
6.64%
(1.07%)
29
Revenue
₹3.245B
3.80%
1.00×
Cost of revenue
₹2.016B
4.19%
1.04×
Operating expenses
₹570.9M
2.92%
0.92×
Property and equipment
15.87%